Cantaloupe Inc
NASDAQ:CTLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.4), the stock would be worth $11.97 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | $10.83 |
0%
|
| 3-Year Average | 18.4 | $11.97 |
+11%
|
| 5-Year Average | 19.2 | $12.49 |
+15%
|
| Industry Average | 19.4 | $12.62 |
+17%
|
| Country Average | 14.4 | $9.36 |
-14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$742.1m
|
/ |
Jan 2026
$47m
|
= |
|
|
$742.1m
|
/ |
Jun 2026
$62.7m
|
= |
|
|
$742.1m
|
/ |
Jun 2027
$74.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Cantaloupe Inc
NASDAQ:CTLP
|
798.4m USD | 16.6 | 14.7 | |
| US |
|
Visa Inc
NYSE:V
|
601.2B USD | 20.8 | 29.2 | |
| US |
|
Mastercard Inc
NYSE:MA
|
463.6B USD | 22.9 | 31 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
80.8B USD | 13.3 | 19.1 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
45.8B USD | 6.2 | 8.8 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.2B EUR | 16.2 | 28.9 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.3B USD | 6.8 | 9.6 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33B USD | 12.3 | 20.2 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22.6B EUR | 9.6 | 17.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
25B USD | 9.8 | 65.4 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
22.7B USD | 12 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Cantaloupe Inc
Glance View
Cantaloupe, Inc. is a software and payments company, which engages in the provision of end-to-end technology solutions for the unattended retail market. The company is headquartered in Malvern, Pennsylvania and currently employs 181 full-time employees. The Company’s Seed Cloud provides cloud and mobile solutions for dynamic route scheduling, automated pre-kitting, responsive merchandising, inventory management, warehouse and accounting management, as well as cashless vending. The company offers a value proposition for customers by providing both revenue generating services as well as bottom line business services to help operators of unattended retail machines run their businesses. The company enables to sell anything, anywhere, with its all-in-one unattended retail platform. The company provides its platform for industries such as vending, amusement and arcade, vehicle services, laundry, micro markets, kiosk, and entertainment. The Company’s solutions include payment and processing, consumer engagement, route optimization, warehouse management, micro market integration, office coffee service and pantry services.
