Cantaloupe Inc
NASDAQ:CTLP
Cash Flow Statement
Cash Flow Statement
Cantaloupe Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(13)
|
(17)
|
(19)
|
(20)
|
(22)
|
(22)
|
(28)
|
(28)
|
(26)
|
(21)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(12)
|
(12)
|
(11)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
1
|
1
|
1
|
29
|
28
|
27
|
27
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(38)
|
(41)
|
(40)
|
(35)
|
(7)
|
(7)
|
(12)
|
(15)
|
(11)
|
(14)
|
(21)
|
(22)
|
(30)
|
(36)
|
(34)
|
(39)
|
(41)
|
(36)
|
(30)
|
(23)
|
(9)
|
(3)
|
(1)
|
3
|
(2)
|
(9)
|
(9)
|
(4)
|
1
|
11
|
15
|
13
|
12
|
14
|
15
|
60
|
65
|
60
|
55
|
|
| Depreciation & Amortization |
0
|
3
|
4
|
4
|
5
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
9
|
10
|
12
|
12
|
12
|
12
|
13
|
17
|
18
|
19
|
20
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(28)
|
(27)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
28
|
28
|
27
|
28
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(44)
|
(42)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
7
|
9
|
9
|
9
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
7
|
8
|
8
|
7
|
8
|
10
|
16
|
15
|
13
|
8
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
0
|
1
|
0
|
(1)
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
8
|
9
|
11
|
10
|
5
|
4
|
3
|
4
|
5
|
4
|
4
|
5
|
6
|
8
|
9
|
9
|
7
|
14
|
19
|
20
|
23
|
15
|
11
|
11
|
10
|
10
|
12
|
9
|
7
|
11
|
11
|
14
|
16
|
11
|
10
|
10
|
7
|
8
|
7
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
1
|
0
|
1
|
1
|
3
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
(1)
|
2
|
(0)
|
1
|
3
|
1
|
0
|
(2)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
4
|
2
|
0
|
(0)
|
(1)
|
2
|
1
|
(1)
|
(6)
|
(9)
|
(10)
|
(9)
|
(6)
|
(0)
|
7
|
2
|
3
|
(2)
|
(9)
|
(1)
|
2
|
9
|
12
|
0
|
1
|
(14)
|
(14)
|
6
|
(4)
|
5
|
5
|
0
|
(1)
|
5
|
(4)
|
(10)
|
(10)
|
(22)
|
(22)
|
(26)
|
(27)
|
(9)
|
(6)
|
(3)
|
(11)
|
(19)
|
(8)
|
(27)
|
(21)
|
(16)
|
(26)
|
(4)
|
5
|
|
| Cash from Operating Activities |
(4)
N/A
|
(6)
-40%
|
(6)
+3%
|
(7)
-17%
|
(6)
+11%
|
(9)
-49%
|
(11)
-15%
|
(12)
-9%
|
(12)
-7%
|
(13)
-1%
|
(13)
-6%
|
(13)
-1%
|
(14)
-3%
|
(12)
+13%
|
(11)
+5%
|
(11)
+4%
|
(11)
-1%
|
(11)
-1%
|
(11)
-1%
|
(12)
-5%
|
(14)
-19%
|
(14)
+2%
|
(16)
-14%
|
(14)
+11%
|
(13)
+10%
|
(14)
-8%
|
(10)
+23%
|
(12)
-17%
|
(11)
+10%
|
(8)
+22%
|
(10)
-13%
|
(11)
-14%
|
(12)
-13%
|
(10)
+20%
|
(9)
+9%
|
(5)
+46%
|
(3)
+46%
|
(1)
+65%
|
1
N/A
|
(2)
N/A
|
(0)
+96%
|
0
N/A
|
1
+1 475%
|
6
+352%
|
5
-8%
|
6
+15%
|
6
+4%
|
6
-3%
|
8
+39%
|
7
-16%
|
5
-33%
|
(0)
N/A
|
(2)
-21 000%
|
(3)
-35%
|
(1)
+62%
|
2
N/A
|
7
+174%
|
12
+78%
|
5
-55%
|
6
+12%
|
2
-58%
|
(6)
N/A
|
1
N/A
|
1
+7%
|
6
+502%
|
12
+111%
|
(2)
N/A
|
(6)
-223%
|
(21)
-245%
|
(28)
-34%
|
(14)
+49%
|
(21)
-49%
|
(20)
+6%
|
(14)
+30%
|
(9)
+35%
|
(5)
+46%
|
11
N/A
|
8
-28%
|
2
-74%
|
5
+115%
|
(4)
N/A
|
(9)
-143%
|
(17)
-94%
|
(21)
-22%
|
1
N/A
|
14
+1 333%
|
30
+111%
|
29
-3%
|
22
-25%
|
28
+27%
|
9
-67%
|
17
+94%
|
25
+44%
|
20
-19%
|
39
+93%
|
42
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(8)
|
(5)
|
(1)
|
1
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(13)
|
(14)
|
(15)
|
(16)
|
(14)
|
(13)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
|
| Other Items |
0
|
2
|
2
|
2
|
2
|
0
|
(1)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
0
|
0
|
(7)
|
(1)
|
0
|
(5)
|
14
|
7
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
8
|
8
|
5
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
(65)
|
(65)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
(5)
|
(4)
|
(13)
|
(13)
|
(10)
|
(11)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(0)
+98%
|
1
N/A
|
1
+118%
|
2
+40%
|
(0)
N/A
|
(1)
-411%
|
(1)
+32%
|
(0)
+62%
|
1
N/A
|
2
+69%
|
2
-16%
|
1
-26%
|
(0)
N/A
|
(0)
-45%
|
(1)
-78%
|
(1)
-16%
|
(1)
-24%
|
(1)
+10%
|
(1)
+9%
|
(8)
-1 019%
|
(7)
+8%
|
(7)
0%
|
(1)
+91%
|
(8)
-1 151%
|
(1)
+86%
|
(1)
+7%
|
(5)
-409%
|
14
N/A
|
7
-53%
|
7
N/A
|
4
-34%
|
(0)
N/A
|
(3)
-589%
|
(3)
-2%
|
(3)
+8%
|
(3)
-3%
|
(5)
-55%
|
(6)
-26%
|
(7)
-18%
|
(8)
-18%
|
(6)
+22%
|
(7)
-13%
|
(8)
-20%
|
(9)
-6%
|
(9)
-3%
|
(9)
0%
|
(9)
+0%
|
(10)
-10%
|
(8)
+21%
|
(2)
+69%
|
(0)
+100%
|
3
N/A
|
5
+70%
|
1
-75%
|
1
-1%
|
(5)
N/A
|
(7)
-60%
|
(8)
-10%
|
(9)
-13%
|
(4)
+53%
|
(3)
+20%
|
(3)
+4%
|
(68)
-1 964%
|
(69)
-1%
|
(69)
0%
|
(69)
-1%
|
(4)
+94%
|
(4)
+12%
|
(5)
-24%
|
(4)
+17%
|
(4)
+3%
|
(3)
+12%
|
(2)
+27%
|
(3)
-4%
|
(2)
+18%
|
(2)
+2%
|
(2)
+12%
|
(6)
-222%
|
(8)
-38%
|
(11)
-32%
|
(12)
-14%
|
(13)
-3%
|
(50)
-298%
|
(51)
0%
|
(52)
-3%
|
(50)
+4%
|
(12)
+75%
|
(17)
-39%
|
(19)
-8%
|
(29)
-57%
|
(31)
-4%
|
(28)
+9%
|
(28)
-1%
|
(18)
+36%
|
(17)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
4
|
2
|
3
|
4
|
10
|
15
|
14
|
13
|
12
|
8
|
10
|
11
|
8
|
9
|
10
|
10
|
14
|
14
|
24
|
33
|
31
|
33
|
34
|
24
|
20
|
16
|
1
|
(0)
|
(0)
|
13
|
13
|
13
|
(1)
|
(14)
|
(13)
|
(3)
|
0
|
0
|
(0)
|
(10)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
3
|
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
5
|
11
|
11
|
9
|
6
|
40
|
40
|
40
|
104
|
65
|
65
|
65
|
(0)
|
(0)
|
(0)
|
18
|
18
|
18
|
18
|
55
|
55
|
55
|
55
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
|
| Net Issuance of Debt |
4
|
2
|
2
|
2
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
3
|
3
|
3
|
3
|
0
|
(1)
|
(2)
|
(7)
|
(8)
|
(8)
|
(8)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
(0)
|
1
|
(3)
|
(3)
|
1
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
25
|
23
|
24
|
24
|
(6)
|
(24)
|
(23)
|
(24)
|
(0)
|
1
|
5
|
6
|
(17)
|
2
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
25
|
24
|
24
|
24
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
1
|
1
|
(0)
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Financing Activities |
9
N/A
|
6
-35%
|
5
-19%
|
5
+3%
|
3
-31%
|
11
+228%
|
16
+41%
|
14
-10%
|
14
-5%
|
12
-11%
|
7
-39%
|
11
+52%
|
14
+27%
|
11
-22%
|
12
+6%
|
14
+14%
|
10
-27%
|
13
+27%
|
13
-1%
|
17
+34%
|
26
+53%
|
23
-11%
|
25
+9%
|
30
+20%
|
22
-28%
|
20
-9%
|
15
-21%
|
(0)
N/A
|
(1)
-248%
|
(1)
+2%
|
12
N/A
|
12
+2%
|
12
-1%
|
14
+16%
|
1
-94%
|
1
+30%
|
11
+947%
|
11
-3%
|
11
+0%
|
11
+0%
|
1
-91%
|
(0)
N/A
|
1
N/A
|
0
-53%
|
1
+249%
|
3
+89%
|
3
-6%
|
5
+85%
|
4
-10%
|
4
-7%
|
3
-28%
|
0
-96%
|
1
+1 230%
|
1
-54%
|
1
N/A
|
4
+633%
|
4
-3%
|
3
-20%
|
10
+176%
|
7
-31%
|
5
-27%
|
3
-38%
|
36
+1 110%
|
65
+79%
|
62
-4%
|
128
+105%
|
88
-31%
|
58
-34%
|
41
-30%
|
(24)
N/A
|
(24)
-4%
|
(0)
+98%
|
17
N/A
|
21
+26%
|
21
+0%
|
(2)
N/A
|
53
N/A
|
50
-6%
|
52
+3%
|
52
+0%
|
1
-98%
|
1
+11%
|
(2)
N/A
|
23
N/A
|
21
-7%
|
20
-3%
|
24
+16%
|
(1)
N/A
|
(1)
+16%
|
(1)
+2%
|
(1)
-31%
|
(2)
-21%
|
(1)
+29%
|
0
N/A
|
1
+1 821%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(1)
-104%
|
(1)
-18%
|
(1)
-23%
|
2
N/A
|
4
+130%
|
2
-53%
|
1
-56%
|
1
-28%
|
(4)
N/A
|
(1)
+85%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
2
+924%
|
(2)
N/A
|
1
N/A
|
1
-17%
|
4
+577%
|
4
-3%
|
2
-46%
|
2
+7%
|
15
+526%
|
1
-93%
|
5
+336%
|
4
-16%
|
(18)
N/A
|
2
N/A
|
(3)
N/A
|
9
N/A
|
5
-38%
|
(1)
N/A
|
1
N/A
|
(11)
N/A
|
(7)
+41%
|
6
N/A
|
5
-5%
|
6
+4%
|
2
-58%
|
(7)
N/A
|
(7)
+8%
|
(5)
+25%
|
(2)
+53%
|
(2)
+2%
|
(0)
+80%
|
(0)
+11%
|
2
N/A
|
3
+63%
|
3
+17%
|
5
+65%
|
0
-98%
|
2
+2 263%
|
2
+22%
|
1
-71%
|
8
+1 104%
|
6
-20%
|
8
+25%
|
7
-16%
|
3
-50%
|
3
-10%
|
(7)
N/A
|
34
N/A
|
(3)
N/A
|
(1)
+73%
|
71
N/A
|
16
-77%
|
48
+192%
|
16
-67%
|
(57)
N/A
|
(43)
+24%
|
(26)
+40%
|
(7)
+73%
|
4
N/A
|
9
+115%
|
(9)
N/A
|
63
N/A
|
56
-10%
|
48
-15%
|
48
+1%
|
(13)
N/A
|
(20)
-49%
|
(32)
-58%
|
(48)
-52%
|
(28)
+41%
|
(17)
+39%
|
4
N/A
|
15
+305%
|
4
-77%
|
8
+127%
|
(21)
N/A
|
(16)
+26%
|
(4)
+76%
|
(8)
-101%
|
22
N/A
|
25
+16%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(8)
-4%
|
(8)
+11%
|
(8)
-3%
|
(6)
+18%
|
(9)
-46%
|
(11)
-16%
|
(12)
-10%
|
(13)
-6%
|
(13)
-2%
|
(14)
-5%
|
(14)
0%
|
(14)
-3%
|
(12)
+14%
|
(12)
+4%
|
(11)
+2%
|
(12)
-2%
|
(12)
-2%
|
(12)
0%
|
(12)
-4%
|
(15)
-17%
|
(14)
+2%
|
(16)
-14%
|
(15)
+10%
|
(13)
+9%
|
(14)
-7%
|
(11)
+23%
|
(13)
-15%
|
(11)
+11%
|
(9)
+21%
|
(10)
-12%
|
(11)
-15%
|
(13)
-12%
|
(13)
-1%
|
(12)
+6%
|
(8)
+36%
|
(6)
+28%
|
(5)
+1%
|
(5)
+4%
|
(9)
-63%
|
(8)
+5%
|
(6)
+24%
|
(6)
+6%
|
(3)
+53%
|
(4)
-37%
|
(3)
+14%
|
(3)
+7%
|
(3)
-5%
|
(2)
+49%
|
(4)
-145%
|
(6)
-48%
|
(8)
-40%
|
(8)
+7%
|
(3)
+55%
|
0
N/A
|
3
+34 500%
|
8
+119%
|
10
+29%
|
2
-76%
|
2
-16%
|
(2)
N/A
|
(10)
-346%
|
(3)
+72%
|
(3)
+6%
|
2
N/A
|
8
+372%
|
(6)
N/A
|
(11)
-67%
|
(25)
-135%
|
(33)
-32%
|
(18)
+44%
|
(25)
-37%
|
(24)
+7%
|
(17)
+29%
|
(12)
+29%
|
(7)
+40%
|
9
N/A
|
6
-31%
|
(1)
N/A
|
(1)
+25%
|
(11)
-1 646%
|
(18)
-58%
|
(29)
-64%
|
(35)
-18%
|
(14)
+61%
|
(2)
+86%
|
16
N/A
|
16
+4%
|
9
-44%
|
13
+39%
|
(7)
N/A
|
0
N/A
|
8
+1 890%
|
3
-56%
|
23
+580%
|
26
+14%
|
|