Corsair Gaming Inc
NASDAQ:CRSR
Corsair Gaming Inc
NASDAQ:CRSR
Price:
5.32
USD
Market Closed
Market Cap:
$567m
Balance Sheet
Balance Sheet Decomposition
Corsair Gaming Inc
Corsair Gaming Inc
Balance Sheet Decomposition is not available for
Corsair Gaming Inc
Corsair Gaming Inc
Balance Sheet
Corsair Gaming Inc
Corsair Gaming Inc
Currency: USD
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
26
|
48
|
130
|
62
|
151
|
178
|
109
|
97
|
|
| Cash |
26
|
48
|
130
|
62
|
151
|
178
|
109
|
97
|
|
| Total Receivables |
122
|
202
|
294
|
291
|
236
|
253
|
219
|
234
|
|
| Accounts Receivables |
122
|
202
|
294
|
291
|
236
|
253
|
219
|
234
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
149
|
151
|
226
|
298
|
193
|
240
|
260
|
303
|
|
| Other Current Assets |
20
|
28
|
42
|
54
|
43
|
43
|
38
|
31
|
|
| Total Current Assets |
316
|
430
|
691
|
706
|
623
|
712
|
623
|
665
|
|
| PP&E Net |
13
|
15
|
17
|
68
|
80
|
69
|
82
|
89
|
|
| PP&E Gross |
13
|
15
|
17
|
68
|
80
|
69
|
82
|
89
|
|
| Accumulated Depreciation |
6
|
13
|
23
|
29
|
33
|
36
|
42
|
49
|
|
| Intangible Assets |
248
|
291
|
259
|
226
|
216
|
188
|
164
|
125
|
|
| Goodwill |
227
|
313
|
313
|
317
|
348
|
355
|
354
|
358
|
|
| Other Long-Term Assets |
8
|
11
|
35
|
21
|
30
|
35
|
12
|
16
|
|
| Other Assets |
227
|
313
|
313
|
317
|
348
|
355
|
354
|
358
|
|
| Total Assets |
811
N/A
|
1 060
+31%
|
1 314
+24%
|
1 337
+2%
|
1 297
-3%
|
1 357
+5%
|
1 236
-9%
|
1 254
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
155
|
182
|
300
|
236
|
172
|
240
|
207
|
213
|
|
| Accrued Liabilities |
0
|
0
|
121
|
152
|
120
|
119
|
135
|
170
|
|
| Short-Term Debt |
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
0
|
5
|
7
|
12
|
12
|
6
|
|
| Other Current Liabilities |
36
|
116
|
85
|
54
|
45
|
47
|
42
|
42
|
|
| Total Current Liabilities |
219
|
300
|
505
|
447
|
343
|
418
|
396
|
431
|
|
| Long-Term Debt |
394
|
503
|
321
|
243
|
232
|
186
|
161
|
115
|
|
| Deferred Income Tax |
35
|
34
|
30
|
26
|
18
|
17
|
7
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
32
|
26
|
15
|
12
|
|
| Other Liabilities |
0
|
6
|
20
|
54
|
49
|
42
|
51
|
56
|
|
| Total Liabilities |
648
N/A
|
843
+30%
|
877
+4%
|
769
-12%
|
673
-12%
|
690
+2%
|
632
-8%
|
620
-2%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
93
|
106
|
3
|
98
|
37
|
40
|
59
|
71
|
|
| Additional Paid In Capital |
258
|
325
|
439
|
470
|
594
|
631
|
668
|
705
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Other Equity |
2
|
2
|
2
|
1
|
6
|
2
|
3
|
2
|
|
| Total Equity |
163
N/A
|
217
+33%
|
437
+102%
|
568
+30%
|
624
+10%
|
668
+7%
|
604
-9%
|
634
+5%
|
|
| Total Liabilities & Equity |
811
N/A
|
1 060
+31%
|
1 314
+24%
|
1 337
+2%
|
1 297
-3%
|
1 357
+5%
|
1 236
-9%
|
1 254
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
95
|
101
|
103
|
105
|
107
|
|
Switch to:
Switch to:
See Also
Discover More
