CRISPR Therapeutics AG
NASDAQ:CRSP
Balance Sheet
Balance Sheet Decomposition
CRISPR Therapeutics AG
CRISPR Therapeutics AG
Balance Sheet
CRISPR Therapeutics AG
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1
|
156
|
316
|
240
|
457
|
944
|
1 169
|
923
|
212
|
389
|
298
|
348
|
|
| Cash |
1
|
156
|
316
|
240
|
457
|
944
|
1 169
|
923
|
212
|
389
|
298
|
348
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
522
|
1 456
|
1 603
|
1 304
|
1 606
|
1 628
|
|
| Total Receivables |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
200
|
25
|
0
|
|
| Accounts Receivables |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
200
|
25
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
2
|
6
|
10
|
44
|
26
|
38
|
38
|
14
|
8
|
10
|
|
| Total Current Assets |
1
|
157
|
320
|
248
|
466
|
988
|
1 717
|
2 418
|
1 853
|
1 908
|
1 937
|
1 986
|
|
| PP&E Net |
0
|
1
|
21
|
19
|
19
|
73
|
93
|
312
|
321
|
306
|
278
|
248
|
|
| PP&E Gross |
0
|
1
|
21
|
19
|
19
|
73
|
93
|
312
|
321
|
306
|
278
|
248
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
4
|
7
|
12
|
21
|
38
|
34
|
53
|
72
|
91
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
3
|
4
|
4
|
6
|
18
|
22
|
16
|
14
|
27
|
32
|
|
| Total Assets |
2
N/A
|
159
+10 527%
|
345
+116%
|
271
-21%
|
489
+80%
|
1 067
+118%
|
1 828
+71%
|
2 752
+51%
|
2 243
-18%
|
2 230
-1%
|
2 242
+1%
|
2 265
+1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
2
|
5
|
2
|
5
|
6
|
9
|
15
|
27
|
38
|
15
|
11
|
|
| Accrued Liabilities |
2
|
8
|
16
|
11
|
21
|
39
|
65
|
103
|
94
|
61
|
58
|
108
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
2
|
2
|
13
|
20
|
2
|
0
|
10
|
15
|
30
|
|
| Total Current Liabilities |
2
|
10
|
22
|
15
|
28
|
57
|
94
|
120
|
121
|
109
|
88
|
149
|
|
| Long-Term Debt |
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
76
|
90
|
69
|
69
|
70
|
70
|
233
|
247
|
238
|
222
|
194
|
|
| Total Liabilities |
2
N/A
|
124
+5 067%
|
112
-10%
|
84
-26%
|
97
+16%
|
127
+32%
|
164
+29%
|
352
+115%
|
368
+4%
|
347
-6%
|
310
-11%
|
343
+11%
|
|
| Equity | |||||||||||||
| Common Stock |
6
|
65
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Retained Earnings |
8
|
34
|
57
|
125
|
292
|
225
|
574
|
196
|
846
|
1 000
|
1 366
|
1 948
|
|
| Additional Paid In Capital |
1
|
5
|
289
|
312
|
682
|
1 162
|
2 236
|
2 598
|
2 735
|
2 878
|
3 294
|
3 862
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
16
|
2
|
2
|
5
|
|
| Total Equity |
1
N/A
|
35
N/A
|
233
+558%
|
188
-19%
|
392
+109%
|
939
+140%
|
1 664
+77%
|
2 400
+44%
|
1 876
-22%
|
1 883
+0%
|
1 932
+3%
|
1 922
-1%
|
|
| Total Liabilities & Equity |
2
N/A
|
159
+10 527%
|
345
+116%
|
271
-21%
|
489
+80%
|
1 067
+118%
|
1 828
+71%
|
2 752
+51%
|
2 243
-18%
|
2 230
-1%
|
2 242
+1%
|
2 265
+1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
41
|
52
|
61
|
74
|
77
|
79
|
80
|
86
|
96
|
|