Consolidated Communications Holdings Inc
NASDAQ:CNSL
Balance Sheet
Balance Sheet Decomposition
Consolidated Communications Holdings Inc
Consolidated Communications Holdings Inc
Balance Sheet
Consolidated Communications Holdings Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
52
|
31
|
27
|
34
|
16
|
43
|
68
|
106
|
18
|
6
|
7
|
16
|
27
|
16
|
10
|
12
|
156
|
100
|
326
|
5
|
|
| Cash Equivalents |
10
|
52
|
31
|
27
|
34
|
16
|
43
|
68
|
106
|
18
|
6
|
7
|
16
|
27
|
16
|
10
|
12
|
156
|
100
|
326
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
88
|
0
|
|
| Total Receivables |
19
|
34
|
36
|
34
|
44
|
45
|
46
|
49
|
45
|
70
|
62
|
97
|
93
|
78
|
143
|
144
|
123
|
139
|
135
|
121
|
124
|
|
| Accounts Receivables |
19
|
34
|
36
|
34
|
44
|
45
|
42
|
42
|
36
|
58
|
52
|
78
|
69
|
56
|
122
|
133
|
120
|
138
|
133
|
120
|
121
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
9
|
12
|
10
|
19
|
24
|
22
|
22
|
11
|
3
|
1
|
1
|
2
|
3
|
|
| Inventory |
2
|
4
|
3
|
4
|
6
|
8
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
9
|
10
|
9
|
9
|
15
|
11
|
13
|
12
|
12
|
22
|
20
|
31
|
18
|
28
|
55
|
44
|
42
|
46
|
83
|
63
|
127
|
|
| Total Current Assets |
40
|
99
|
79
|
74
|
100
|
79
|
108
|
136
|
162
|
109
|
88
|
134
|
126
|
133
|
214
|
198
|
177
|
341
|
428
|
598
|
256
|
|
| PP&E Net |
105
|
361
|
335
|
314
|
412
|
400
|
377
|
356
|
338
|
908
|
885
|
1 138
|
1 093
|
1 055
|
2 038
|
1 927
|
1 862
|
1 786
|
2 045
|
2 261
|
2 478
|
|
| PP&E Gross |
105
|
361
|
335
|
314
|
412
|
400
|
377
|
356
|
338
|
908
|
0
|
1 138
|
1 093
|
1 055
|
2 038
|
1 927
|
1 862
|
1 786
|
2 045
|
2 261
|
2 478
|
|
| Accumulated Depreciation |
153
|
407
|
452
|
484
|
531
|
574
|
617
|
675
|
722
|
780
|
0
|
1 026
|
1 185
|
1 346
|
1 598
|
1 954
|
2 229
|
2 466
|
2 698
|
2 755
|
3 001
|
|
| Intangible Assets |
69
|
164
|
150
|
125
|
161
|
139
|
116
|
92
|
70
|
50
|
40
|
56
|
44
|
32
|
307
|
240
|
175
|
124
|
85
|
54
|
29
|
|
| Goodwill |
100
|
319
|
314
|
316
|
526
|
521
|
521
|
521
|
521
|
603
|
603
|
765
|
765
|
757
|
1 038
|
1 035
|
1 035
|
1 035
|
1 013
|
930
|
815
|
|
| Long-Term Investments |
0
|
43
|
44
|
40
|
94
|
96
|
99
|
99
|
98
|
110
|
113
|
115
|
106
|
106
|
109
|
111
|
113
|
112
|
110
|
10
|
9
|
|
| Other Long-Term Assets |
4
|
21
|
24
|
20
|
12
|
8
|
7
|
5
|
5
|
14
|
18
|
4
|
5
|
10
|
14
|
23
|
29
|
110
|
33
|
35
|
41
|
|
| Other Assets |
100
|
319
|
314
|
316
|
526
|
521
|
521
|
521
|
521
|
603
|
603
|
765
|
765
|
757
|
1 038
|
1 035
|
1 035
|
1 035
|
1 013
|
930
|
815
|
|
| Total Assets |
318
N/A
|
1 006
+217%
|
946
-6%
|
890
-6%
|
1 305
+47%
|
1 242
-5%
|
1 227
-1%
|
1 210
-1%
|
1 194
-1%
|
1 794
+50%
|
1 747
-3%
|
2 212
+27%
|
2 139
-3%
|
2 093
-2%
|
3 719
+78%
|
3 535
-5%
|
3 390
-4%
|
3 507
+3%
|
3 713
+6%
|
3 887
+5%
|
3 628
-7%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
6
|
11
|
12
|
11
|
17
|
12
|
14
|
10
|
7
|
15
|
5
|
15
|
13
|
7
|
24
|
33
|
31
|
25
|
41
|
33
|
60
|
|
| Accrued Liabilities |
13
|
34
|
30
|
29
|
28
|
25
|
19
|
18
|
34
|
69
|
61
|
80
|
74
|
82
|
131
|
145
|
138
|
178
|
184
|
174
|
191
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
41
|
0
|
0
|
1
|
1
|
0
|
0
|
9
|
10
|
10
|
10
|
11
|
15
|
30
|
31
|
27
|
18
|
8
|
13
|
18
|
|
| Other Current Liabilities |
6
|
11
|
26
|
25
|
38
|
38
|
45
|
48
|
36
|
51
|
42
|
51
|
47
|
47
|
71
|
75
|
48
|
50
|
53
|
47
|
48
|
|
| Total Current Liabilities |
35
|
98
|
68
|
66
|
85
|
76
|
77
|
76
|
85
|
144
|
118
|
156
|
144
|
150
|
256
|
284
|
244
|
271
|
286
|
267
|
317
|
|
| Long-Term Debt |
170
|
588
|
555
|
594
|
892
|
880
|
880
|
884
|
876
|
1 208
|
1 212
|
1 341
|
1 378
|
1 377
|
2 312
|
2 304
|
2 251
|
1 933
|
2 119
|
2 130
|
2 135
|
|
| Deferred Income Tax |
1
|
67
|
66
|
56
|
97
|
58
|
75
|
74
|
77
|
138
|
180
|
247
|
237
|
244
|
210
|
188
|
173
|
171
|
195
|
274
|
211
|
|
| Minority Interest |
0
|
2
|
3
|
4
|
4
|
5
|
6
|
5
|
6
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
|
| Other Liabilities |
14
|
65
|
55
|
55
|
71
|
152
|
114
|
105
|
108
|
168
|
85
|
137
|
129
|
145
|
368
|
344
|
375
|
744
|
278
|
171
|
186
|
|
| Total Liabilities |
220
N/A
|
819
+273%
|
747
-9%
|
775
+4%
|
1 149
+48%
|
1 172
+2%
|
1 152
-2%
|
1 143
-1%
|
1 152
+1%
|
1 662
+44%
|
1 600
-4%
|
1 886
+18%
|
1 893
+0%
|
1 922
+2%
|
3 151
+64%
|
3 126
-1%
|
3 049
-2%
|
3 125
+2%
|
2 883
-8%
|
2 849
-1%
|
2 857
+0%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
102
|
206
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
290
|
330
|
374
|
|
| Retained Earnings |
3
|
19
|
58
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
51
|
71
|
35
|
142
|
12
|
262
|
|
| Additional Paid In Capital |
0
|
0
|
254
|
200
|
161
|
129
|
110
|
98
|
80
|
177
|
148
|
357
|
282
|
218
|
616
|
513
|
492
|
526
|
741
|
720
|
682
|
|
| Other Equity |
1
|
0
|
2
|
2
|
6
|
60
|
36
|
32
|
38
|
46
|
1
|
32
|
36
|
47
|
48
|
53
|
81
|
109
|
60
|
1
|
22
|
|
| Total Equity |
98
N/A
|
187
+91%
|
199
+7%
|
115
-42%
|
155
+35%
|
70
-55%
|
75
+6%
|
67
-10%
|
42
-37%
|
132
+212%
|
148
+12%
|
326
+121%
|
246
-25%
|
171
-30%
|
568
+232%
|
410
-28%
|
341
-17%
|
383
+12%
|
829
+117%
|
1 038
+25%
|
771
-26%
|
|
| Total Liabilities & Equity |
318
N/A
|
1 006
+217%
|
946
-6%
|
890
-6%
|
1 305
+47%
|
1 242
-5%
|
1 227
-1%
|
1 210
-1%
|
1 194
-1%
|
1 794
+50%
|
1 747
-3%
|
2 212
+27%
|
2 139
-3%
|
2 093
-2%
|
3 719
+78%
|
3 535
-5%
|
3 390
-4%
|
3 507
+3%
|
3 713
+6%
|
3 887
+5%
|
3 628
-7%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
30
|
26
|
29
|
30
|
30
|
30
|
30
|
40
|
40
|
50
|
51
|
51
|
71
|
71
|
72
|
79
|
114
|
115
|
116
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|