Cogent Communications Holdings Inc
NASDAQ:CCOI
Balance Sheet
Balance Sheet Decomposition
Cogent Communications Holdings Inc
Cogent Communications Holdings Inc
Balance Sheet
Cogent Communications Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
8
|
14
|
30
|
43
|
177
|
71
|
56
|
56
|
238
|
247
|
305
|
288
|
204
|
274
|
247
|
276
|
399
|
371
|
320
|
224
|
75
|
198
|
149
|
|
| Cash Equivalents |
39
|
8
|
14
|
30
|
43
|
177
|
71
|
56
|
56
|
238
|
247
|
305
|
288
|
204
|
274
|
247
|
276
|
399
|
371
|
320
|
224
|
75
|
198
|
149
|
|
| Short-Term Investments |
4
|
4
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
14
|
17
|
20
|
22
|
22
|
23
|
24
|
25
|
24
|
31
|
33
|
31
|
34
|
39
|
42
|
41
|
44
|
42
|
44
|
319
|
180
|
178
|
|
| Accounts Receivables |
6
|
5
|
14
|
17
|
20
|
22
|
22
|
23
|
24
|
25
|
24
|
31
|
33
|
31
|
34
|
39
|
42
|
41
|
44
|
42
|
44
|
319
|
180
|
178
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
1
|
4
|
4
|
5
|
7
|
6
|
8
|
9
|
10
|
10
|
19
|
15
|
17
|
20
|
20
|
33
|
36
|
41
|
48
|
98
|
119
|
104
|
124
|
|
| Total Current Assets |
51
|
17
|
32
|
52
|
68
|
206
|
100
|
87
|
89
|
273
|
281
|
354
|
336
|
251
|
328
|
306
|
350
|
476
|
456
|
410
|
366
|
514
|
482
|
451
|
|
| PP&E Net |
323
|
314
|
337
|
293
|
263
|
245
|
244
|
264
|
281
|
308
|
311
|
341
|
361
|
360
|
362
|
381
|
375
|
442
|
530
|
560
|
626
|
1 899
|
1 988
|
2 032
|
|
| PP&E Gross |
323
|
314
|
337
|
293
|
263
|
245
|
244
|
264
|
281
|
308
|
311
|
341
|
361
|
360
|
362
|
381
|
375
|
442
|
530
|
560
|
626
|
1 899
|
1 988
|
2 032
|
|
| Accumulated Depreciation |
43
|
86
|
139
|
195
|
249
|
317
|
374
|
432
|
479
|
528
|
578
|
644
|
687
|
710
|
775
|
853
|
925
|
998
|
1 086
|
1 162
|
1 171
|
1 410
|
1 656
|
1 922
|
|
| Intangible Assets |
15
|
8
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
473
|
471
|
469
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
202
|
114
|
|
| Long-Term Investments |
5
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
0
|
2
|
5
|
4
|
4
|
4
|
4
|
7
|
16
|
14
|
60
|
59
|
51
|
49
|
23
|
14
|
14
|
14
|
15
|
18
|
23
|
30
|
35
|
|
| Total Assets |
408
N/A
|
344
-16%
|
379
+10%
|
351
-7%
|
337
-4%
|
455
+35%
|
348
-24%
|
355
+2%
|
376
+6%
|
598
+59%
|
607
+1%
|
755
+25%
|
755
0%
|
663
-12%
|
738
+11%
|
711
-4%
|
740
+4%
|
932
+26%
|
1 001
+7%
|
985
-2%
|
1 010
+3%
|
3 212
+218%
|
3 173
-1%
|
3 100
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
7
|
16
|
12
|
9
|
13
|
13
|
13
|
16
|
14
|
15
|
14
|
13
|
12
|
12
|
12
|
9
|
11
|
10
|
12
|
27
|
48
|
40
|
31
|
|
| Accrued Liabilities |
17
|
7
|
20
|
15
|
11
|
11
|
12
|
14
|
16
|
18
|
22
|
27
|
28
|
34
|
43
|
43
|
47
|
57
|
58
|
46
|
51
|
160
|
167
|
154
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
254
|
4
|
8
|
7
|
15
|
8
|
6
|
6
|
6
|
12
|
11
|
98
|
15
|
18
|
9
|
15
|
15
|
17
|
23
|
18
|
17
|
65
|
21
|
26
|
|
| Other Current Liabilities |
1
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
25
|
28
|
25
|
10
|
|
| Total Current Liabilities |
280
|
19
|
45
|
35
|
37
|
34
|
34
|
36
|
42
|
48
|
52
|
144
|
60
|
69
|
68
|
75
|
75
|
90
|
94
|
81
|
120
|
373
|
253
|
221
|
|
| Long-Term Debt |
94
|
80
|
119
|
92
|
82
|
281
|
160
|
170
|
177
|
375
|
385
|
398
|
589
|
575
|
695
|
711
|
788
|
944
|
1 073
|
1 120
|
1 231
|
1 366
|
1 957
|
2 311
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
471
|
398
|
333
|
|
| Other Liabilities |
1
|
1
|
2
|
4
|
3
|
2
|
3
|
4
|
6
|
11
|
10
|
20
|
22
|
31
|
28
|
28
|
25
|
102
|
126
|
156
|
177
|
392
|
342
|
298
|
|
| Total Liabilities |
375
N/A
|
100
-73%
|
166
+67%
|
130
-21%
|
121
-7%
|
317
+161%
|
197
-38%
|
211
+7%
|
224
+7%
|
434
+93%
|
447
+3%
|
562
+26%
|
671
+19%
|
675
+1%
|
791
+17%
|
813
+3%
|
889
+9%
|
1 136
+28%
|
1 294
+14%
|
1 358
+5%
|
1 529
+13%
|
2 602
+70%
|
2 950
+13%
|
3 164
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
175
|
98
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
195
|
54
|
144
|
211
|
265
|
296
|
316
|
333
|
332
|
325
|
338
|
317
|
370
|
432
|
479
|
555
|
610
|
685
|
808
|
910
|
1 075
|
17
|
376
|
709
|
|
| Additional Paid In Capital |
58
|
233
|
238
|
441
|
479
|
431
|
466
|
475
|
483
|
489
|
497
|
508
|
461
|
434
|
443
|
457
|
471
|
493
|
516
|
548
|
575
|
607
|
630
|
643
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
32
|
21
|
9
|
2
|
4
|
1
|
2
|
1
|
1
|
1
|
2
|
7
|
15
|
17
|
5
|
11
|
12
|
1
|
11
|
19
|
14
|
31
|
1
|
|
| Total Equity |
33
N/A
|
245
+651%
|
213
-13%
|
221
+4%
|
216
-2%
|
139
-36%
|
151
+9%
|
145
-4%
|
152
+5%
|
164
+8%
|
160
-3%
|
194
+21%
|
84
-57%
|
12
N/A
|
53
-333%
|
103
-92%
|
149
-45%
|
204
-37%
|
293
-44%
|
373
-27%
|
519
-39%
|
610
N/A
|
223
-63%
|
64
N/A
|
|
| Total Liabilities & Equity |
408
N/A
|
344
-16%
|
379
+10%
|
351
-7%
|
337
-4%
|
455
+35%
|
348
-24%
|
355
+2%
|
376
+6%
|
598
+59%
|
607
+1%
|
755
+25%
|
755
0%
|
663
-12%
|
738
+11%
|
711
-4%
|
740
+4%
|
932
+26%
|
1 001
+7%
|
985
-2%
|
1 010
+3%
|
3 212
+218%
|
3 173
-1%
|
3 100
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
44
|
49
|
48
|
44
|
45
|
46
|
46
|
47
|
47
|
46
|
45
|
46
|
46
|
46
|
47
|
47
|
48
|
48
|
49
|
49
|
50
|
|
| Preferred Shares Outstanding |
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|