BRP Group Inc
NASDAQ:BWIN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (36.6), the stock would be worth $36.06 (44% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 25.4 | $25.04 |
0%
|
| 3-Year Average | 36.6 | $36.06 |
+44%
|
| 5-Year Average | 36.6 | $36.06 |
+44%
|
| Industry Average | 8.9 | $8.78 |
-65%
|
| Country Average | 14.4 | $14.15 |
-44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$4.9B
|
/ |
Jan 2026
$201.8m
|
= |
|
|
$4.9B
|
/ |
Dec 2026
$476.7m
|
= |
|
|
$4.9B
|
/ |
Dec 2027
$558.5m
|
= |
|
|
$4.9B
|
/ |
Dec 2028
$654.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
BRP Group Inc
NASDAQ:BWIN
|
3.6B USD | 25.4 | -105.6 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 13.3 | 20.5 | |
| IE |
|
Aon PLC
NYSE:AON
|
71.2B USD | 13.2 | 19.3 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
57B USD | 15.4 | 38.1 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
26.2B EUR | 9.4 | 20.5 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
28.3B USD | 11.4 | 17.6 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
22.8B USD | 13.8 | 21.8 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
9.9B USD | 14.4 | 155.8 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.5B USD | -1 305.3 | -1 363.6 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
710.2B INR | 171.4 | 122.3 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.7B USD | 17.1 | 95.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
BRP Group Inc
Glance View
BRP Group Inc. is a beacon of innovation and growth in the insurance industry, carving a niche with its distinctive approach to risk management and insurance distribution. Founded with a commitment to reimagine traditional models, BRP Group operates as an insurance distribution powerhouse, bringing together independent insurance agencies under its umbrella through strategic acquisitions and partnerships. The company’s business model revolves around its proprietary platform that streamlines the insurance process, enhancing efficiency and enabling scalable growth. By integrating technology with personalized service, BRP Group aims to deliver optimal solutions to clients ranging from individuals and families to mid-sized businesses and large enterprises. At the heart of BRP Group's financial success is its ability to generate revenue through commissions earned from selling insurance products, as well as other service fees derived from its extensive network of agency partners. These revenues are further bolstered by the company's focus on augmenting its market reach through innovative product offerings and value-added services, such as risk management consultations and employee benefits advisories. Through prudent acquisitions and an emphasis on organic growth, BRP Group has successfully expanded its footprint, fostering a robust ecosystem of insurance entities that drive mutual growth and profitability. The synergy between technology, strategic acquisitions, and personalized service fuels BRP Group's engine as it continues to navigate the complexities of the insurance landscape.
