Blink Charging Co
NASDAQ:BLNK
Income Statement
Earnings Waterfall
Blink Charging Co
Income Statement
Blink Charging Co
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
0
+3%
|
0
+5%
|
0
+271%
|
0
+3%
|
0
+4%
|
0
+5%
|
0
-58%
|
0
+70%
|
0
+139%
|
1
+73%
|
2
+111%
|
3
+48%
|
3
+11%
|
4
+29%
|
4
-1%
|
4
+3%
|
4
+7%
|
4
-11%
|
3
-1%
|
3
-7%
|
3
+4%
|
3
-8%
|
3
-12%
|
3
-5%
|
3
-2%
|
3
+0%
|
3
+4%
|
3
-2%
|
3
+6%
|
3
-1%
|
3
+3%
|
3
+8%
|
3
-7%
|
3
+26%
|
4
+25%
|
4
+3%
|
6
+39%
|
7
+15%
|
10
+39%
|
15
+55%
|
21
+36%
|
29
+36%
|
36
+25%
|
46
+30%
|
61
+32%
|
73
+19%
|
94
+29%
|
120
+28%
|
141
+17%
|
156
+11%
|
157
+0%
|
139
-12%
|
126
-9%
|
109
-13%
|
105
-4%
|
107
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(6)
|
(9)
|
(14)
|
(18)
|
(24)
|
(30)
|
(37)
|
(46)
|
(55)
|
(66)
|
(84)
|
(100)
|
(107)
|
(109)
|
(95)
|
(85)
|
(75)
|
(79)
|
(80)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 567%
|
0
+2%
|
0
+16%
|
0
+15%
|
0
-26%
|
0
+96%
|
(3)
N/A
|
(4)
-34%
|
(4)
-17%
|
(5)
-15%
|
(1)
+72%
|
(0)
+85%
|
1
N/A
|
1
+137%
|
1
-25%
|
1
-12%
|
1
-18%
|
1
-22%
|
1
-17%
|
1
+14%
|
1
+14%
|
1
+37%
|
1
+15%
|
1
+1%
|
1
+3%
|
1
-18%
|
1
+2%
|
1
-13%
|
1
+18%
|
1
+2%
|
0
-58%
|
1
+65%
|
1
+15%
|
1
+33%
|
2
+53%
|
1
-14%
|
1
+5%
|
2
+38%
|
3
+50%
|
4
+52%
|
6
+34%
|
10
+67%
|
15
+53%
|
18
+20%
|
28
+58%
|
36
+28%
|
40
+11%
|
49
+22%
|
48
-3%
|
44
-8%
|
41
-7%
|
35
-15%
|
26
-25%
|
27
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(8)
|
(9)
|
(9)
|
(10)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(10)
|
(16)
|
(17)
|
(18)
|
(16)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(11)
|
(10)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(19)
|
(23)
|
(34)
|
(46)
|
(58)
|
(67)
|
(79)
|
(91)
|
(104)
|
(123)
|
(151)
|
(151)
|
(146)
|
(235)
|
(214)
|
(119)
|
(113)
|
(238)
|
(239)
|
(95)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(8)
|
(9)
|
(9)
|
(9)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(10)
|
(16)
|
(16)
|
(16)
|
(15)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(10)
|
(9)
|
(11)
|
(11)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(17)
|
(21)
|
(29)
|
(41)
|
(49)
|
(57)
|
(65)
|
(74)
|
(89)
|
(107)
|
(135)
|
(135)
|
(130)
|
(121)
|
(99)
|
(98)
|
(91)
|
(92)
|
(91)
|
(86)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(9)
|
(11)
|
(14)
|
(17)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(114)
|
(115)
|
(20)
|
(21)
|
(146)
|
(148)
|
(9)
|
|
| Operating Income |
(0)
N/A
|
(0)
-19%
|
(0)
+35%
|
(0)
-13%
|
(0)
-1 485%
|
(1)
-72%
|
(8)
-1 035%
|
(9)
-7%
|
(9)
-6%
|
(10)
-4%
|
(4)
+61%
|
(4)
-7%
|
(5)
-14%
|
(5)
-5%
|
(4)
+10%
|
(5)
-18%
|
(6)
-9%
|
(10)
-81%
|
(16)
-58%
|
(19)
-20%
|
(22)
-11%
|
(21)
+4%
|
(17)
+16%
|
(13)
+24%
|
(13)
+4%
|
(11)
+12%
|
(10)
+11%
|
(11)
-14%
|
(10)
+14%
|
(8)
+13%
|
(8)
+4%
|
(7)
+11%
|
(7)
+8%
|
(7)
-7%
|
(6)
+15%
|
(7)
-18%
|
(10)
-34%
|
(9)
+5%
|
(11)
-25%
|
(12)
-2%
|
(10)
+13%
|
(11)
-5%
|
(10)
+7%
|
(10)
-6%
|
(11)
-7%
|
(12)
-6%
|
(13)
-10%
|
(18)
-36%
|
(22)
-26%
|
(33)
-47%
|
(44)
-37%
|
(56)
-25%
|
(62)
-13%
|
(73)
-17%
|
(82)
-12%
|
(89)
-9%
|
(105)
-18%
|
(123)
-17%
|
(115)
+7%
|
(105)
+8%
|
(186)
-77%
|
(167)
+10%
|
(75)
+55%
|
(72)
+4%
|
(204)
-183%
|
(213)
-5%
|
(68)
+68%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
2
|
(1)
|
2
|
3
|
4
|
7
|
4
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
3
|
1
|
0
|
(2)
|
(0)
|
0
|
(1)
|
(73)
|
(47)
|
(44)
|
(42)
|
32
|
4
|
2
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(0)
|
2
|
2
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(5)
|
(5)
|
(8)
|
(12)
|
(14)
|
(14)
|
(9)
|
(5)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(21)
|
(21)
|
(17)
|
(17)
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
(0)
|
0
|
0
|
(94)
|
(94)
|
0
|
0
|
(69)
|
(128)
|
0
|
0
|
(58)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-19%
|
(0)
+35%
|
(0)
-13%
|
2
N/A
|
(2)
N/A
|
(6)
-288%
|
(6)
+7%
|
(5)
+7%
|
(2)
+53%
|
1
N/A
|
(1)
N/A
|
(5)
-342%
|
(5)
-3%
|
(5)
+8%
|
(5)
-10%
|
(6)
-13%
|
(11)
-79%
|
(17)
-63%
|
(24)
-38%
|
(26)
-7%
|
(27)
-6%
|
(28)
-2%
|
(23)
+16%
|
(23)
+1%
|
(17)
+25%
|
(11)
+38%
|
(8)
+22%
|
(9)
-9%
|
(10)
-12%
|
(11)
-5%
|
(8)
+28%
|
(6)
+17%
|
(8)
-32%
|
(100)
-1 077%
|
(75)
+24%
|
(70)
+7%
|
(67)
+5%
|
25
N/A
|
(3)
N/A
|
(8)
-120%
|
(9)
-14%
|
(9)
-6%
|
(10)
-7%
|
(11)
-11%
|
(12)
-7%
|
(13)
-11%
|
(18)
-39%
|
(22)
-25%
|
(33)
-47%
|
(44)
-35%
|
(55)
-25%
|
(63)
-14%
|
(72)
-15%
|
(82)
-14%
|
(91)
-11%
|
(106)
-16%
|
(124)
-18%
|
(211)
-69%
|
(202)
+4%
|
(190)
+6%
|
(168)
+11%
|
(144)
+15%
|
(197)
-37%
|
(201)
-2%
|
(213)
-6%
|
(126)
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(2)
|
(6)
|
(6)
|
(5)
|
(2)
|
1
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(11)
|
(17)
|
(24)
|
(26)
|
(27)
|
(28)
|
(23)
|
(23)
|
(17)
|
(11)
|
(8)
|
(9)
|
(10)
|
(11)
|
(8)
|
(6)
|
(8)
|
(100)
|
(75)
|
(70)
|
(67)
|
25
|
(3)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(18)
|
(22)
|
(33)
|
(44)
|
(55)
|
(63)
|
(72)
|
(82)
|
(92)
|
(106)
|
(125)
|
(212)
|
(204)
|
(191)
|
(170)
|
(144)
|
(198)
|
(202)
|
(214)
|
(126)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-19%
|
(0)
+35%
|
(0)
-13%
|
2
N/A
|
(2)
N/A
|
(6)
-288%
|
(6)
+7%
|
(5)
+7%
|
(2)
+53%
|
1
N/A
|
(1)
N/A
|
(5)
-342%
|
(5)
-3%
|
(5)
+8%
|
(5)
-10%
|
(6)
-13%
|
(11)
-79%
|
(20)
-90%
|
(27)
-33%
|
(29)
-6%
|
(30)
-5%
|
(28)
+8%
|
(23)
+18%
|
(23)
0%
|
(17)
+25%
|
(11)
+35%
|
(10)
+14%
|
(10)
-8%
|
(12)
-12%
|
(12)
-3%
|
(9)
+24%
|
(8)
+9%
|
(11)
-30%
|
(102)
-849%
|
(80)
+22%
|
(98)
-23%
|
(94)
+4%
|
(1)
+99%
|
(27)
-1 885%
|
(7)
+74%
|
(8)
-15%
|
(8)
-6%
|
(10)
-15%
|
(11)
-11%
|
(12)
-7%
|
(13)
-11%
|
(18)
-39%
|
(22)
-25%
|
(33)
-47%
|
(44)
-35%
|
(55)
-25%
|
(63)
-14%
|
(72)
-15%
|
(82)
-14%
|
(92)
-11%
|
(106)
-16%
|
(125)
-18%
|
(212)
-70%
|
(204)
+4%
|
(191)
+6%
|
(170)
+11%
|
(144)
+15%
|
(198)
-37%
|
(202)
-2%
|
(214)
-6%
|
(126)
+41%
|
|
| EPS (Diluted) |
-0.35
N/A
|
-0.31
+11%
|
-0.2
+35%
|
-0.23
-15%
|
65.8
N/A
|
-49.53
N/A
|
-180.88
-265%
|
-173.03
+4%
|
-53.79
+69%
|
-2.46
+95%
|
1.05
N/A
|
-2.39
N/A
|
-6.59
-176%
|
-6.46
+2%
|
-5.86
+9%
|
-6.56
-12%
|
-6.55
+0%
|
-10.45
-60%
|
-18.16
-74%
|
-24.54
-35%
|
-18.44
+25%
|
-19.35
-5%
|
-17.86
+8%
|
-14.62
+18%
|
-14.64
0%
|
-10.83
+26%
|
-6.99
+35%
|
-6.06
+13%
|
-6.52
-8%
|
-7.22
-11%
|
-7.44
-3%
|
-5.72
+23%
|
-5.16
+10%
|
-6.65
-29%
|
-37.62
-466%
|
-25.95
+31%
|
-11.52
+56%
|
-2.63
+77%
|
-0.05
+98%
|
-1.3
-2 500%
|
-0.26
+80%
|
-0.31
-19%
|
-0.32
-3%
|
-0.37
-16%
|
-0.41
-11%
|
-0.4
+2%
|
-0.4
N/A
|
-0.59
-47%
|
-0.54
+8%
|
-0.75
-39%
|
-1.04
-39%
|
-1.32
-27%
|
-1.49
-13%
|
-1.65
-11%
|
-1.62
+2%
|
-1.95
-20%
|
-1.88
+4%
|
-2.02
-7%
|
-3.28
-62%
|
-3.21
+2%
|
-1.91
+40%
|
-1.67
+13%
|
-1.42
+15%
|
-1.96
-38%
|
-1.96
N/A
|
-2.07
-6%
|
-1.15
+44%
|
|