AXGN Relative Valuation - AxoGen Inc

Watchlist Manager

Watchlist

Price: 32.34 USD 1.83% Market Closed

Market Cap: $1.6B

Relative Value

The Relative Value of one AXGN stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.34 USD, AxoGen Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AXGN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	AxoGen Inc NASDAQ:AXGN	1.5B USD	6.8	-97.2	-1 754.4	-195.4
US	Abbott Laboratories NYSE:ABT	187.6B USD	4.2	28.8	16.5	22.6
US	Intuitive Surgical Inc NASDAQ:ISRG	167.7B USD	16.7	58.7	44.5	54.7
US	Stryker Corp NYSE:SYK	128.8B USD	5.1	39.7	20.3	24.5
IE	Medtronic PLC NYSE:MDT	111.8B USD	3.2	24.2	13.4	19.5
US	Boston Scientific Corp NYSE:BSX	102.5B USD	5.1	35.4	20.8	27.9
DE	Siemens Healthineers AG XETRA:SHL	43.9B EUR	1.9	20.7	11.5	16.2
US	Edwards Lifesciences Corp NYSE:EW	47.7B USD	7.8	44.3	24.3	26.6
US	Becton Dickinson and Co NYSE:BDX	45.4B USD	2.1	25.8	10.2	17.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	45.7B USD	10.6	43.2	30.7	34
US	Resmed Inc NYSE:RMD	33.6B USD	6.2	22.6	15.9	17.7

			Revenue Growth	P/S to Growth
US	AxoGen Inc NASDAQ:AXGN	Average P/S: 6.3 6.8	18%	0.4
US	Abbott Laboratories NYSE:ABT	4.2	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16.7	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.2	7%	0.5
US	Boston Scientific Corp NYSE:BSX	5.1	11%	0.5
DE	Siemens Healthineers AG XETRA:SHL	1.9	5%	0.4
US	Edwards Lifesciences Corp NYSE:EW	7.8	11%	0.7
US	Becton Dickinson and Co NYSE:BDX	2.1	-2%	N/A
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.6	10%	1.1
US	Resmed Inc NYSE:RMD	6.2	8%	0.8

			Earnings Growth	PEG
US	AxoGen Inc NASDAQ:AXGN	Average P/E: 34.3 Negative Multiple: -97.2	N/A	N/A
US	Abbott Laboratories NYSE:ABT	28.8	23%	1.3
US	Intuitive Surgical Inc NASDAQ:ISRG	58.7	19%	3.1
US	Stryker Corp NYSE:SYK	39.7	30%	1.3
IE	Medtronic PLC NYSE:MDT	24.2	22%	1.1
US	Boston Scientific Corp NYSE:BSX	35.4	31%	1.1
DE	Siemens Healthineers AG XETRA:SHL	20.7	16%	1.3
US	Edwards Lifesciences Corp NYSE:EW	44.3	27%	1.6
US	Becton Dickinson and Co NYSE:BDX	25.8	35%	0.7
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.2	13%	3.3
US	Resmed Inc NYSE:RMD	22.6	11%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	AxoGen Inc NASDAQ:AXGN	Average EV/EBITDA: 20.8 Negative Multiple: -1 754.4	N/A	N/A
US	Abbott Laboratories NYSE:ABT	16.5	11%	1.5
US	Intuitive Surgical Inc NASDAQ:ISRG	44.5	23%	1.9
US	Stryker Corp NYSE:SYK	20.3	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.4	8%	1.7
US	Boston Scientific Corp NYSE:BSX	20.8	18%	1.2
DE	Siemens Healthineers AG XETRA:SHL	11.5	10%	1.2
US	Edwards Lifesciences Corp NYSE:EW	24.3	14%	1.7
US	Becton Dickinson and Co NYSE:BDX	10.2	1%	10.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.7	11%	2.8
US	Resmed Inc NYSE:RMD	15.9	11%	1.4

			EBIT Growth	EV/EBIT to Growth
US	AxoGen Inc NASDAQ:AXGN	Average EV/EBIT: 26.1 Negative Multiple: -195.4	N/A	N/A
US	Abbott Laboratories NYSE:ABT	22.6	18%	1.3
US	Intuitive Surgical Inc NASDAQ:ISRG	54.7	25%	2.2
US	Stryker Corp NYSE:SYK	24.5	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.5	17%	1.1
US	Boston Scientific Corp NYSE:BSX	27.9	26%	1.1
DE	Siemens Healthineers AG XETRA:SHL	16.2	15%	1.1
US	Edwards Lifesciences Corp NYSE:EW	26.6	15%	1.8
US	Becton Dickinson and Co NYSE:BDX	17.2	15%	1.1
US	IDEXX Laboratories Inc NASDAQ:IDXX	34	12%	2.8
US	Resmed Inc NYSE:RMD	17.7	12%	1.5

AxoGen Inc
NASDAQ:AXGN

Relative Value

Valuation Multiples

Multiples Across Competitors

AXGN Competitors Multiples
AxoGen Inc Competitors

See Also

Company

Help

Tools

Stocks

AxoGen Inc NASDAQ:AXGN

Relative Value

Valuation Multiples

Multiples Across Competitors

AXGN Competitors Multiples AxoGen Inc Competitors

See Also

Company

Help

Tools

Stocks

AxoGen Inc
NASDAQ:AXGN

AXGN Competitors Multiples
AxoGen Inc Competitors