Broadcom Inc
NASDAQ:AVGO
Income Statement
Earnings Waterfall
Broadcom Inc
Income Statement
Broadcom Inc
| Apr-2007 | Jul-2007 | Oct-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Jan-2010 | May-2010 | Aug-2010 | Oct-2010 | Jan-2011 | May-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
120
|
112
|
109
|
105
|
97
|
91
|
86
|
79
|
79
|
79
|
77
|
70
|
58
|
46
|
34
|
26
|
19
|
0
|
4
|
2
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
0
|
2
|
56
|
110
|
164
|
216
|
204
|
191
|
221
|
424
|
520
|
585
|
612
|
468
|
441
|
454
|
526
|
562
|
599
|
628
|
790
|
1 018
|
1 231
|
1 444
|
1 505
|
1 616
|
1 718
|
1 777
|
1 941
|
1 920
|
1 871
|
1 885
|
1 722
|
1 774
|
1 765
|
1 737
|
1 736
|
1 623
|
1 623
|
1 622
|
2 142
|
2 784
|
3 442
|
3 953
|
3 900
|
3 622
|
3 365
|
3 210
|
|
| Revenue |
1 556
N/A
|
1 529
-2%
|
1 527
0%
|
1 554
+2%
|
1 585
+2%
|
1 643
+4%
|
1 699
+3%
|
1 665
-2%
|
1 579
-5%
|
1 503
-5%
|
1 484
-1%
|
1 572
+6%
|
1 762
+12%
|
1 949
+11%
|
2 093
+7%
|
2 187
+4%
|
2 232
+2%
|
2 285
+2%
|
2 336
+2%
|
2 349
+1%
|
2 366
+1%
|
2 369
+0%
|
2 364
0%
|
2 377
+1%
|
2 362
-1%
|
2 400
+2%
|
2 520
+5%
|
2 653
+5%
|
2 792
+5%
|
3 417
+22%
|
4 269
+25%
|
5 195
+22%
|
6 108
+18%
|
6 574
+8%
|
6 824
+4%
|
6 960
+2%
|
8 887
+28%
|
10 944
+23%
|
13 240
+21%
|
15 608
+18%
|
16 257
+4%
|
16 928
+4%
|
17 636
+4%
|
18 824
+7%
|
19 648
+4%
|
20 248
+3%
|
20 848
+3%
|
21 310
+2%
|
21 813
+2%
|
22 265
+2%
|
22 597
+1%
|
22 666
+0%
|
22 891
+1%
|
23 197
+1%
|
23 888
+3%
|
24 685
+3%
|
25 553
+4%
|
26 510
+4%
|
27 450
+4%
|
28 501
+4%
|
29 994
+5%
|
31 680
+6%
|
33 203
+5%
|
34 412
+4%
|
35 042
+2%
|
35 454
+1%
|
35 819
+1%
|
38 865
+9%
|
42 619
+10%
|
46 815
+10%
|
51 574
+10%
|
54 529
+6%
|
57 046
+5%
|
59 926
+5%
|
63 887
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 042)
|
(1 165)
|
(1 136)
|
(1 130)
|
(1 137)
|
(1 016)
|
(1 038)
|
(1 013)
|
(986)
|
(941)
|
(913)
|
(956)
|
(1 014)
|
(1 080)
|
(1 126)
|
(1 143)
|
(1 146)
|
(1 166)
|
(1 189)
|
(1 203)
|
(1 216)
|
(1 221)
|
(1 220)
|
(1 227)
|
(1 219)
|
(1 247)
|
(1 321)
|
(1 386)
|
(1 440)
|
(1 966)
|
(2 370)
|
(2 812)
|
(3 235)
|
(3 219)
|
(3 264)
|
(3 286)
|
(4 982)
|
(6 135)
|
(7 243)
|
(8 546)
|
(8 287)
|
(8 599)
|
(9 108)
|
(9 660)
|
(9 917)
|
(10 045)
|
(10 095)
|
(9 936)
|
(9 893)
|
(9 930)
|
(10 037)
|
(10 098)
|
(10 226)
|
(10 237)
|
(10 337)
|
(10 439)
|
(10 445)
|
(10 535)
|
(10 589)
|
(10 556)
|
(10 667)
|
(10 869)
|
(11 103)
|
(11 357)
|
(11 312)
|
(11 241)
|
(11 125)
|
(12 710)
|
(14 750)
|
(16 697)
|
(18 811)
|
(19 074)
|
(19 195)
|
(19 760)
|
(20 517)
|
|
| Gross Profit |
514
N/A
|
364
-29%
|
391
+7%
|
424
+8%
|
448
+6%
|
627
+40%
|
661
+5%
|
652
-1%
|
593
-9%
|
562
-5%
|
571
+2%
|
616
+8%
|
748
+21%
|
869
+16%
|
967
+11%
|
1 044
+8%
|
1 086
+4%
|
1 119
+3%
|
1 147
+3%
|
1 146
0%
|
1 150
+0%
|
1 148
0%
|
1 144
0%
|
1 150
+1%
|
1 143
-1%
|
1 153
+1%
|
1 199
+4%
|
1 267
+6%
|
1 352
+7%
|
1 451
+7%
|
1 899
+31%
|
2 383
+25%
|
2 873
+21%
|
3 355
+17%
|
3 560
+6%
|
3 674
+3%
|
3 905
+6%
|
4 809
+23%
|
5 997
+25%
|
7 062
+18%
|
7 970
+13%
|
8 329
+5%
|
8 528
+2%
|
9 164
+7%
|
9 731
+6%
|
10 203
+5%
|
10 753
+5%
|
11 374
+6%
|
11 920
+5%
|
12 335
+3%
|
12 560
+2%
|
12 568
+0%
|
12 665
+1%
|
12 960
+2%
|
13 551
+5%
|
14 246
+5%
|
15 108
+6%
|
15 975
+6%
|
16 861
+6%
|
17 945
+6%
|
19 327
+8%
|
20 811
+8%
|
22 100
+6%
|
23 055
+4%
|
23 730
+3%
|
24 213
+2%
|
24 694
+2%
|
26 155
+6%
|
27 869
+7%
|
30 118
+8%
|
32 763
+9%
|
35 455
+8%
|
37 851
+7%
|
40 166
+6%
|
43 370
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(471)
|
(447)
|
(426)
|
(435)
|
(447)
|
(468)
|
(489)
|
(474)
|
(463)
|
(442)
|
(435)
|
(442)
|
(460)
|
(483)
|
(497)
|
(511)
|
(523)
|
(546)
|
(563)
|
(567)
|
(571)
|
(565)
|
(555)
|
(569)
|
(582)
|
(602)
|
(644)
|
(681)
|
(717)
|
(1 021)
|
(1 299)
|
(1 522)
|
(1 751)
|
(1 770)
|
(1 784)
|
(1 808)
|
(3 150)
|
(4 435)
|
(5 353)
|
(6 367)
|
(6 082)
|
(5 778)
|
(5 855)
|
(5 961)
|
(5 783)
|
(5 576)
|
(5 365)
|
(5 890)
|
(6 636)
|
(7 495)
|
(8 303)
|
(8 716)
|
(9 042)
|
(9 178)
|
(9 194)
|
(8 855)
|
(8 543)
|
(8 332)
|
(8 177)
|
(8 057)
|
(8 027)
|
(7 919)
|
(7 813)
|
(7 780)
|
(7 851)
|
(8 010)
|
(8 239)
|
(11 020)
|
(13 441)
|
(15 610)
|
(17 513)
|
(16 554)
|
(16 317)
|
(16 674)
|
(17 219)
|
|
| Selling, General & Administrative |
(230)
|
(215)
|
(193)
|
(186)
|
(187)
|
(193)
|
(196)
|
(186)
|
(180)
|
(170)
|
(169)
|
(175)
|
(181)
|
(192)
|
(196)
|
(200)
|
(207)
|
(216)
|
(224)
|
(220)
|
(216)
|
(205)
|
(199)
|
(202)
|
(203)
|
(211)
|
(222)
|
(243)
|
(258)
|
(338)
|
(407)
|
(450)
|
(491)
|
(497)
|
(486)
|
(483)
|
(613)
|
(700)
|
(806)
|
(893)
|
(859)
|
(829)
|
(789)
|
(879)
|
(969)
|
(1 003)
|
(1 056)
|
(1 236)
|
(1 361)
|
(1 537)
|
(1 709)
|
(1 839)
|
(1 921)
|
(1 939)
|
(1 825)
|
(1 673)
|
(1 497)
|
(1 415)
|
(1 347)
|
(1 329)
|
(1 372)
|
(1 349)
|
(1 382)
|
(1 409)
|
(1 479)
|
(1 544)
|
(1 592)
|
(2 816)
|
(3 655)
|
(4 367)
|
(4 959)
|
(4 336)
|
(4 142)
|
(4 107)
|
(4 211)
|
|
| Research & Development |
(207)
|
(203)
|
(205)
|
(221)
|
(232)
|
(247)
|
(265)
|
(261)
|
(258)
|
(249)
|
(245)
|
(247)
|
(258)
|
(270)
|
(280)
|
(289)
|
(295)
|
(309)
|
(317)
|
(326)
|
(334)
|
(338)
|
(335)
|
(346)
|
(357)
|
(369)
|
(398)
|
(412)
|
(431)
|
(570)
|
(695)
|
(823)
|
(960)
|
(996)
|
(1 049)
|
(1 081)
|
(1 617)
|
(2 155)
|
(2 674)
|
(3 215)
|
(3 257)
|
(3 270)
|
(3 302)
|
(3 419)
|
(3 526)
|
(3 658)
|
(3 768)
|
(3 976)
|
(4 191)
|
(4 467)
|
(4 696)
|
(4 852)
|
(4 970)
|
(4 963)
|
(4 968)
|
(4 890)
|
(4 859)
|
(4 836)
|
(4 854)
|
(4 849)
|
(4 872)
|
(4 922)
|
(4 919)
|
(4 908)
|
(4 959)
|
(5 062)
|
(5 253)
|
(6 366)
|
(7 469)
|
(8 464)
|
(9 310)
|
(9 255)
|
(9 533)
|
(10 230)
|
(10 977)
|
|
| Depreciation & Amortization |
(34)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(27)
|
(25)
|
(23)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(22)
|
(22)
|
(24)
|
(26)
|
(28)
|
(113)
|
(197)
|
(249)
|
(300)
|
(277)
|
(249)
|
(244)
|
(920)
|
(1 580)
|
(1 873)
|
(2 259)
|
(1 966)
|
(1 679)
|
(1 764)
|
(1 663)
|
(1 288)
|
(915)
|
(541)
|
(678)
|
(1 084)
|
(1 491)
|
(1 898)
|
(2 025)
|
(2 151)
|
(2 276)
|
(2 401)
|
(2 292)
|
(2 187)
|
(2 081)
|
(1 976)
|
(1 879)
|
(1 783)
|
(1 648)
|
(1 512)
|
(1 463)
|
(1 413)
|
(1 404)
|
(1 394)
|
(1 838)
|
(2 317)
|
(2 779)
|
(3 244)
|
(2 963)
|
(2 642)
|
(2 337)
|
(2 031)
|
|
| Operating Income |
43
N/A
|
(83)
N/A
|
(35)
+58%
|
(11)
+69%
|
1
N/A
|
159
+15 800%
|
172
+8%
|
178
+3%
|
130
-27%
|
120
-8%
|
136
+13%
|
174
+28%
|
288
+66%
|
386
+34%
|
470
+22%
|
533
+13%
|
563
+6%
|
573
+2%
|
584
+2%
|
579
-1%
|
579
N/A
|
583
+1%
|
589
+1%
|
581
-1%
|
561
-3%
|
551
-2%
|
555
+1%
|
586
+6%
|
635
+8%
|
430
-32%
|
600
+40%
|
861
+44%
|
1 122
+30%
|
1 585
+41%
|
1 776
+12%
|
1 866
+5%
|
755
-60%
|
374
-50%
|
644
+72%
|
695
+8%
|
1 888
+172%
|
2 551
+35%
|
2 673
+5%
|
3 203
+20%
|
3 948
+23%
|
4 627
+17%
|
5 388
+16%
|
5 484
+2%
|
5 284
-4%
|
4 840
-8%
|
4 257
-12%
|
3 852
-10%
|
3 623
-6%
|
3 782
+4%
|
4 357
+15%
|
5 391
+24%
|
6 565
+22%
|
7 643
+16%
|
8 684
+14%
|
9 888
+14%
|
11 300
+14%
|
12 892
+14%
|
14 287
+11%
|
15 275
+7%
|
15 879
+4%
|
16 203
+2%
|
16 455
+2%
|
15 135
-8%
|
14 428
-5%
|
14 508
+1%
|
15 250
+5%
|
18 901
+24%
|
21 534
+14%
|
23 492
+9%
|
26 151
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(120)
|
(112)
|
(99)
|
(105)
|
(97)
|
(91)
|
(82)
|
(79)
|
(79)
|
(79)
|
(76)
|
(70)
|
(58)
|
(46)
|
(34)
|
(26)
|
(19)
|
(11)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(56)
|
(104)
|
(164)
|
(216)
|
(204)
|
(183)
|
(221)
|
(424)
|
(520)
|
(575)
|
(612)
|
(468)
|
(441)
|
(411)
|
(526)
|
(562)
|
(599)
|
(487)
|
(790)
|
(1 018)
|
(1 231)
|
(1 201)
|
(1 505)
|
(1 616)
|
(1 718)
|
(1 693)
|
(1 941)
|
(1 920)
|
(1 871)
|
(1 770)
|
(1 722)
|
(1 774)
|
(1 765)
|
(1 806)
|
(1 736)
|
(1 623)
|
(1 623)
|
(1 076)
|
(2 142)
|
(2 784)
|
(3 442)
|
(3 504)
|
(3 900)
|
(3 622)
|
(3 428)
|
(2 880)
|
|
| Non-Reccuring Items |
(62)
|
(90)
|
(82)
|
(73)
|
(61)
|
(35)
|
(22)
|
(19)
|
(23)
|
(33)
|
(96)
|
(111)
|
(106)
|
(93)
|
(28)
|
(22)
|
(23)
|
(23)
|
(24)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(19)
|
(26)
|
(123)
|
(162)
|
(161)
|
(164)
|
(166)
|
(144)
|
(160)
|
(521)
|
(724)
|
(1 176)
|
(1 355)
|
(1 020)
|
(750)
|
(468)
|
(402)
|
(420)
|
(408)
|
(359)
|
(843)
|
(874)
|
(904)
|
(813)
|
(249)
|
(224)
|
(240)
|
(171)
|
(254)
|
(219)
|
(179)
|
(165)
|
(98)
|
(91)
|
(72)
|
(62)
|
(55)
|
(45)
|
(250)
|
(248)
|
(948)
|
(1 284)
|
(1 432)
|
(1 787)
|
(1 261)
|
(1 030)
|
(836)
|
(667)
|
|
| Total Other Income |
12
|
12
|
4
|
14
|
10
|
8
|
(8)
|
(7)
|
(10)
|
(6)
|
0
|
2
|
3
|
(1)
|
(2)
|
(1)
|
1
|
1
|
1
|
0
|
2
|
3
|
4
|
7
|
5
|
9
|
19
|
16
|
15
|
8
|
8
|
18
|
17
|
30
|
18
|
25
|
20
|
13
|
0
|
38
|
47
|
55
|
31
|
78
|
121
|
148
|
3
|
177
|
194
|
196
|
(17)
|
154
|
221
|
229
|
(50)
|
327
|
174
|
140
|
16
|
0
|
(63)
|
(72)
|
15
|
103
|
302
|
420
|
(34)
|
554
|
528
|
486
|
(43)
|
324
|
262
|
395
|
125
|
|
| Pre-Tax Income |
(127)
N/A
|
(273)
-115%
|
(212)
+22%
|
(175)
+17%
|
(147)
+16%
|
41
N/A
|
60
+46%
|
73
+22%
|
18
-75%
|
2
-89%
|
(36)
N/A
|
(5)
+86%
|
127
N/A
|
246
+94%
|
406
+65%
|
484
+19%
|
522
+8%
|
540
+3%
|
557
+3%
|
571
+3%
|
574
+1%
|
579
+1%
|
585
+1%
|
581
-1%
|
559
-4%
|
553
-1%
|
568
+3%
|
581
+2%
|
622
+7%
|
259
-58%
|
342
+32%
|
554
+62%
|
759
+37%
|
1 245
+64%
|
1 467
+18%
|
1 510
+3%
|
(170)
N/A
|
(857)
-404%
|
(1 107)
-29%
|
(1 234)
-11%
|
447
N/A
|
1 415
+217%
|
1 825
+29%
|
2 353
+29%
|
3 087
+31%
|
3 768
+22%
|
4 545
+21%
|
4 028
-11%
|
3 586
-11%
|
2 901
-19%
|
2 226
-23%
|
2 252
+1%
|
2 004
-11%
|
2 053
+2%
|
2 443
+19%
|
3 523
+44%
|
4 600
+31%
|
5 733
+25%
|
6 765
+18%
|
8 068
+19%
|
9 372
+16%
|
10 983
+17%
|
12 434
+13%
|
13 587
+9%
|
14 513
+7%
|
14 750
+2%
|
15 097
+2%
|
12 599
-17%
|
10 888
-14%
|
10 120
-7%
|
9 916
-2%
|
14 064
+42%
|
17 144
+22%
|
19 623
+14%
|
22 729
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(6)
|
(8)
|
(8)
|
(12)
|
(14)
|
(3)
|
(5)
|
1
|
0
|
(8)
|
(7)
|
(18)
|
(16)
|
9
|
12
|
19
|
22
|
(9)
|
(13)
|
(17)
|
(21)
|
(22)
|
(18)
|
(17)
|
(14)
|
(16)
|
(20)
|
(16)
|
85
|
(33)
|
(41)
|
(65)
|
(187)
|
(76)
|
(80)
|
44
|
184
|
(642)
|
(635)
|
(631)
|
(787)
|
(35)
|
(49)
|
991
|
998
|
806
|
1 033
|
(74)
|
129
|
510
|
383
|
506
|
431
|
518
|
436
|
284
|
338
|
(29)
|
(238)
|
(445)
|
(858)
|
(939)
|
(790)
|
(825)
|
(833)
|
(1 015)
|
(1 017)
|
(666)
|
(4 633)
|
(3 748)
|
(3 667)
|
(3 903)
|
(810)
|
397
|
|
| Income from Continuing Operations |
(131)
|
(279)
|
(220)
|
(183)
|
(159)
|
27
|
57
|
68
|
19
|
2
|
(44)
|
(12)
|
109
|
230
|
415
|
496
|
541
|
562
|
548
|
558
|
557
|
558
|
563
|
563
|
542
|
539
|
552
|
561
|
606
|
344
|
309
|
513
|
694
|
1 058
|
1 391
|
1 430
|
(126)
|
(673)
|
(1 749)
|
(1 869)
|
(184)
|
628
|
1 790
|
2 304
|
4 078
|
4 766
|
5 351
|
5 061
|
3 512
|
3 030
|
2 736
|
2 635
|
2 510
|
2 484
|
2 961
|
3 959
|
4 884
|
6 071
|
6 736
|
7 830
|
8 927
|
10 125
|
11 495
|
12 797
|
13 688
|
13 917
|
14 082
|
11 582
|
10 222
|
5 487
|
6 168
|
10 397
|
13 241
|
18 813
|
23 126
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
86
|
122
|
109
|
16
|
(27)
|
(92)
|
(415)
|
(406)
|
(380)
|
(351)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(91)
N/A
|
(235)
-158%
|
(159)
+32%
|
(161)
-1%
|
(148)
+8%
|
63
N/A
|
83
+32%
|
85
+2%
|
37
-56%
|
(5)
N/A
|
(44)
-780%
|
(12)
+73%
|
109
N/A
|
230
+111%
|
415
+80%
|
496
+20%
|
541
+9%
|
562
+4%
|
548
-2%
|
558
+2%
|
557
0%
|
558
+0%
|
563
+1%
|
563
N/A
|
542
-4%
|
539
-1%
|
552
+2%
|
561
+2%
|
606
+8%
|
300
-50%
|
263
-12%
|
480
+83%
|
666
+39%
|
1 070
+61%
|
1 364
+27%
|
1 390
+2%
|
(140)
N/A
|
(678)
-384%
|
(1 739)
-156%
|
(1 877)
-8%
|
(251)
+87%
|
528
N/A
|
1 692
+220%
|
7 683
+354%
|
10 961
+43%
|
11 676
+7%
|
12 259
+5%
|
6 500
-47%
|
3 473
-47%
|
2 992
-14%
|
2 695
-10%
|
2 535
-6%
|
2 332
-8%
|
2 231
-4%
|
2 663
+19%
|
3 656
+37%
|
4 585
+25%
|
5 773
+26%
|
6 437
+12%
|
7 531
+17%
|
8 629
+15%
|
9 826
+14%
|
11 223
+14%
|
12 599
+12%
|
13 565
+8%
|
13 869
+2%
|
14 082
+2%
|
11 633
-17%
|
10 273
-12%
|
5 095
-50%
|
5 895
+16%
|
10 073
+71%
|
12 917
+28%
|
18 932
+47%
|
23 126
+22%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.1
-67%
|
-0.07
+30%
|
-0.08
-14%
|
-0.07
+12%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.05
N/A
|
0.1
+100%
|
0.17
+70%
|
0.21
+24%
|
0.22
+5%
|
0.23
+5%
|
0.22
-4%
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.22
-4%
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.24
+4%
|
0.13
-46%
|
0.09
-31%
|
0.18
+100%
|
0.24
+33%
|
0.38
+58%
|
0.5
+32%
|
0.48
-4%
|
-0.03
N/A
|
-0.17
-467%
|
-0.47
-176%
|
-0.44
+6%
|
-0.05
+89%
|
0.13
N/A
|
0.4
+208%
|
1.8
+350%
|
2.44
+36%
|
2.64
+8%
|
2.84
+8%
|
1.55
-45%
|
0.81
-48%
|
0.71
-12%
|
0.65
-8%
|
0.6
-8%
|
0.56
-7%
|
0.54
-4%
|
0.63
+17%
|
0.86
+37%
|
1.07
+24%
|
1.34
+25%
|
1.5
+12%
|
1.76
+17%
|
2.02
+15%
|
2.3
+14%
|
2.65
+15%
|
2.93
+11%
|
3.17
+8%
|
3.24
+2%
|
3.3
+2%
|
2.49
-25%
|
2.14
-14%
|
1.09
-49%
|
1.23
+13%
|
2.08
+69%
|
2.67
+28%
|
3.89
+46%
|
4.77
+23%
|
|