Aurora Innovation Inc
NASDAQ:AUR

Watchlist Manager
Aurora Innovation Inc Logo
Aurora Innovation Inc
NASDAQ:AUR
Watchlist
Price: 4.61 USD 2.67% Market Closed
Market Cap: $8.9B

Relative Value

The Relative Value of one AUR stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.61 USD, Aurora Innovation Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUR Competitors Multiples
Aurora Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 2 985.7 -11 -8.8 -8.5
US
Cintas Corp
NASDAQ:CTAS
80.3B USD 7.4 42.4 27.5 33.1
US
Copart Inc
NASDAQ:CPRT
36.4B USD 7.9 23.4 16.4 18.6
AU
Brambles Ltd
ASX:BXB
31.3B AUD 3.2 23 16.9 16.9
US
RB Global Inc
F:J1F
17B EUR 4.2 50.3 17.3 28.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.3 51.5 17.7 29.3
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 47 8.9 15.8
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.4 5.4 13.7
US
VSE Corp
NASDAQ:VSEC
6.4B USD 5.7 569.2 53.9 77.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/S: 275.1
2 985.7
513%
5.8
US
Cintas Corp
NASDAQ:CTAS
7.4
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.9
5%
1.6
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.2
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.3
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
VSE Corp
NASDAQ:VSEC
5.7
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
US
Aurora Innovation Inc
NASDAQ:AUR
Average P/E: 87.2
Negative Multiple: -11
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
42.4
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.4
5%
4.7
AU
Brambles Ltd
ASX:BXB
23
10%
2.3
US
RB Global Inc
F:J1F
50.3
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.5
48%
1.1
FR
Spie SA
PAR:SPIE
47
N/A N/A
FR
Elis SA
PAR:ELIS
15.4
14%
1.1
US
VSE Corp
NASDAQ:VSEC
569.2
108%
5.3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBITDA: 19.1
Negative Multiple: -8.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
27.5
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.4
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.9
27%
0.6
US
RB Global Inc
F:J1F
17.3
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.7
17%
1
FR
Spie SA
PAR:SPIE
8.9
N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
VSE Corp
NASDAQ:VSEC
53.9
39%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aurora Innovation Inc
NASDAQ:AUR
Average EV/EBIT: 27.1
Negative Multiple: -8.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
33.1
10%
3.3
US
Copart Inc
NASDAQ:CPRT
18.6
5%
3.7
AU
Brambles Ltd
ASX:BXB
16.9
10%
1.7
US
RB Global Inc
F:J1F
28.7
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.3
24%
1.2
FR
Spie SA
PAR:SPIE
15.8
N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
US
VSE Corp
NASDAQ:VSEC
77.7
26%
3
US
I
IAA Inc
F:3NI
16.1
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett