AerSale Corp
NASDAQ:ASLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.5), the stock would be worth $10.36 (50% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.4 | $6.93 |
0%
|
| 3-Year Average | 18.5 | $10.36 |
+50%
|
| 5-Year Average | 14.3 | $8.04 |
+16%
|
| Industry Average | 21.3 | $11.94 |
+72%
|
| Country Average | 14.4 | $8.05 |
+16%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$396.6m
|
/ |
Jan 2026
$35m
|
= |
|
|
$396.6m
|
/ |
Dec 2026
$61.5m
|
= |
|
|
$396.6m
|
/ |
Dec 2027
$70.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
AerSale Corp
NASDAQ:ASLE
|
325.7m USD | 12.4 | 38 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
262.5B USD | 21.2 | 39 | |
| US |
|
RTX Corp
LSE:0R2N
|
262.1B USD | 21.1 | 38.9 | |
| US |
|
Boeing Co
NYSE:BA
|
176.6B USD | -55.7 | 93.5 | |
| NL |
|
Airbus SE
PAR:AIR
|
138.9B EUR | 15 | 26.6 | |
| FR |
|
Safran SA
PAR:SAF
|
126.5B EUR | 21 | 17.6 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
106.6B GBP | 20 | 18.2 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
133.1B USD | 15.8 | 26.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
102.7B USD | 43.3 | 68.2 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
93.3B USD | 18 | 22.3 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
67.2B GBP | 18.7 | 32.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
AerSale Corp
Glance View
AerSale Corp. engages in serving airlines operating large jets manufactured by Boeing, Airbus and McDonnell Douglas. The company is headquartered in Coral Gables, Florida and currently employs 509 full-time employees. The company went IPO on 2019-02-28. The Company’s segments include Asset Management Solutions and Technical Operations (TechOps). Asset Management Solutions activities include the sale and lease of aircraft and engines, as well as the disassembly of assets for component parts that can be utilized to support third-party sales and lower the cost to maintain its portfolio of leased assets. business model provides an alternative to the supply of new aircraft, engines and parts traditionally sold by original equipment manufacturers or delivered new and leased by pure-play aircraft and engine leasing companies. TechOps segment provides nose-to-tail maintenance, repair and overhaul services on the commercial aircraft, engines and components. TechOps also provides maintenance and modification services for aircraft and their individual components.
