Amber International Holding Ltd banner

Amber International Holding Ltd
NASDAQ:AMBR

Watchlist Manager
Amber International Holding Ltd Logo
Amber International Holding Ltd
NASDAQ:AMBR
Watchlist
Price: 2.561 USD 69.6% Market Closed
Market Cap: $239.9m

Relative Value

The Relative Value of one AMBR stock under the Base Case scenario is 2.109 USD. Compared to the current market price of 2.561 USD, Amber International Holding Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMBR Relative Value
Base Case
2.109 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AMBR Competitors Multiples
Amber International Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Amber International Holding Ltd
NASDAQ:AMBR
141.5m USD 2 -7.2 -7 -6.7
US
Omnicom Group Inc
NYSE:OMC
24.4B USD 1.4 -447 8.8 9.7
FR
Publicis Groupe SA
PAR:PUB
19B EUR 1.1 11.5 6.1 8.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
98.4B CNY 8 18.5 15.7 15.7
UK
Informa PLC
LSE:INF
9.9B GBP 2.5 134.2 10.4 16.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
55.4B CNY 0.8 -254 -254.3 -254.3
CN
Leo Group Co Ltd
SZSE:002131
54.3B CNY 2.7 111 447.2 447.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.2B EUR 1.1 17.5 5 14.6
JP
Dentsu Group Inc
TSE:4324
720.4B JPY 0.5 -2.2 3.4 5.1
P/E Multiple
Earnings Growth PEG
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average P/E: 51.6
Negative Multiple: -7.2
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -447 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.5
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.5
8%
2.3
UK
Informa PLC
LSE:INF
134.2
42%
3.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -254 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
111
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
17.5
6%
2.9
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average EV/EBITDA: 62.9
Negative Multiple: -7
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.8
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
6.1
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
17%
0.9
UK
Informa PLC
LSE:INF
10.4
11%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -254.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
447.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
5
-12%
N/A
JP
Dentsu Group Inc
TSE:4324
3.4
5%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Amber International Holding Ltd
NASDAQ:AMBR
Average EV/EBIT: 65.5
Negative Multiple: -6.7
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.7
24%
0.4
FR
Publicis Groupe SA
PAR:PUB
8.1
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.7
9%
1.7
UK
Informa PLC
LSE:INF
16.1
23%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -254.3 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
447.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
14.6
6%
2.4
JP
Dentsu Group Inc
TSE:4324
5.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett