Alarum Technologies Ltd
NASDAQ:ALAR
Income Statement
Earnings Waterfall
Alarum Technologies Ltd
Income Statement
Alarum Technologies Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
0%
|
3
+1%
|
3
+3%
|
3
0%
|
3
-1%
|
3
+1%
|
3
+2%
|
4
+5%
|
4
+5%
|
4
+3%
|
4
+3%
|
4
+3%
|
4
+4%
|
4
+4%
|
5
+2%
|
4
-6%
|
4
-4%
|
4
-4%
|
4
-2%
|
4
+5%
|
4
+2%
|
4
-1%
|
4
-5%
|
4
+3%
|
3
-20%
|
2
-29%
|
1
-37%
|
0
-81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+212%
|
0
+31%
|
1
+306%
|
1
+15%
|
1
+25%
|
1
+16%
|
1
-29%
|
1
+26%
|
1
-8%
|
1
-2%
|
1
+15%
|
1
+13%
|
1
+7%
|
1
+5%
|
1
+6%
|
1
-2%
|
2
+7%
|
3
+72%
|
3
+25%
|
4
+20%
|
5
+17%
|
5
+2%
|
5
+4%
|
5
+5%
|
6
+14%
|
8
+33%
|
10
+24%
|
12
+28%
|
15
+24%
|
17
+9%
|
19
+11%
|
20
+9%
|
22
+11%
|
24
+9%
|
27
+9%
|
29
+10%
|
31
+6%
|
32
+1%
|
32
+1%
|
31
-4%
|
30
0%
|
36
+19%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(12)
|
(12)
|
(14)
|
(12)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(13)
|
|
| Gross Profit |
1
N/A
|
1
+2%
|
2
+1%
|
2
+3%
|
2
-1%
|
2
0%
|
2
+1%
|
2
+2%
|
2
+6%
|
2
+4%
|
2
+4%
|
2
+2%
|
2
+3%
|
2
+3%
|
2
-3%
|
2
+0%
|
1
-22%
|
1
-6%
|
1
+2%
|
1
+1%
|
2
+16%
|
2
+3%
|
2
-6%
|
1
-16%
|
2
+12%
|
1
-24%
|
1
-27%
|
1
-27%
|
0
-85%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(12)
-30 056%
|
(12)
0%
|
(14)
-16%
|
(12)
+14%
|
0
N/A
|
0
+101%
|
0
+48%
|
1
+58%
|
0
-20%
|
0
0%
|
1
+23%
|
1
+11%
|
1
+4%
|
1
+2%
|
1
+13%
|
1
+2%
|
1
+9%
|
1
+90%
|
2
+17%
|
2
+1%
|
2
+21%
|
2
+6%
|
2
+11%
|
2
-4%
|
3
+13%
|
4
+36%
|
5
+37%
|
6
+35%
|
8
+28%
|
9
+10%
|
10
+11%
|
12
+16%
|
14
+16%
|
16
+19%
|
19
+16%
|
22
+15%
|
24
+11%
|
24
0%
|
24
+0%
|
5
-80%
|
10
+113%
|
17
+71%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(5)
|
(9)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(16)
|
(15)
|
(18)
|
(21)
|
(20)
|
(22)
|
(20)
|
(21)
|
(19)
|
(18)
|
(18)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(22)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(13)
|
(12)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(16)
|
(12)
|
(14)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(15)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(4)
|
(1)
|
(3)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(3)
|
(2)
|
0
|
|
| Operating Income |
0
N/A
|
0
+14%
|
0
+5%
|
0
+3%
|
0
-8%
|
0
+20%
|
0
+2%
|
0
+8%
|
0
+8%
|
0
-12%
|
0
+5%
|
0
-4%
|
0
+2%
|
0
-19%
|
0
-80%
|
(0)
N/A
|
(1)
-136%
|
(1)
-3%
|
(0)
+11%
|
(0)
+51%
|
(0)
-86%
|
(0)
-2%
|
(1)
-20%
|
(1)
-43%
|
(0)
+58%
|
(0)
-24%
|
(0)
+11%
|
(0)
+43%
|
(0)
-26%
|
(0)
+3%
|
(0)
+20%
|
(0)
+3%
|
(0)
+16%
|
(0)
+3%
|
(0)
-78%
|
(0)
-21%
|
(0)
-4%
|
(0)
-1%
|
(0)
+32%
|
(0)
+7%
|
(0)
-14%
|
(1)
-336%
|
(15)
-1 185%
|
(16)
-12%
|
(19)
-17%
|
(21)
-8%
|
(10)
+52%
|
(10)
+4%
|
(7)
+23%
|
(7)
+5%
|
(6)
+15%
|
(7)
-11%
|
(7)
-11%
|
(8)
-15%
|
(9)
-9%
|
(9)
0%
|
(9)
-1%
|
(9)
+2%
|
(9)
+4%
|
(8)
+2%
|
(9)
0%
|
(8)
+2%
|
(8)
+4%
|
(8)
-5%
|
(9)
-2%
|
(9)
-9%
|
(10)
-7%
|
(12)
-21%
|
(10)
+19%
|
(12)
-21%
|
(12)
-5%
|
(10)
+16%
|
(12)
-17%
|
(8)
+34%
|
(7)
+12%
|
(3)
+56%
|
1
N/A
|
4
+379%
|
9
+119%
|
8
-5%
|
7
-17%
|
4
-34%
|
2
-60%
|
1
-68%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
0
|
(2)
|
(0)
|
1
|
3
|
3
|
2
|
(1)
|
1
|
(3)
|
(2)
|
4
|
(3)
|
0
|
(2)
|
(4)
|
3
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+7%
|
0
+1%
|
0
+10%
|
0
-14%
|
0
+12%
|
0
-7%
|
0
+1%
|
0
+16%
|
0
-9%
|
0
+15%
|
0
-8%
|
0
-2%
|
0
-38%
|
(0)
N/A
|
(0)
-1 133%
|
(1)
-105%
|
(1)
+8%
|
(1)
+11%
|
(0)
+55%
|
(0)
+6%
|
(0)
-15%
|
(0)
-43%
|
(1)
-60%
|
(0)
+41%
|
0
N/A
|
0
+33%
|
0
+63%
|
0
-6%
|
(0)
N/A
|
(0)
-20%
|
(0)
+84%
|
(1)
-839%
|
(0)
+52%
|
(1)
-148%
|
(1)
-81%
|
(1)
-3%
|
(1)
-27%
|
(1)
+42%
|
(1)
+3%
|
(0)
+57%
|
(1)
-292%
|
(15)
-1 022%
|
(16)
-7%
|
(18)
-14%
|
(20)
-8%
|
(10)
+49%
|
(11)
-7%
|
(9)
+17%
|
(9)
+1%
|
(6)
+32%
|
(5)
+15%
|
(5)
-3%
|
(5)
-2%
|
(7)
-23%
|
(10)
-53%
|
(12)
-15%
|
(12)
-6%
|
(10)
+17%
|
(5)
+52%
|
(13)
-161%
|
(10)
+22%
|
(12)
-20%
|
(14)
-18%
|
(8)
+43%
|
(11)
-39%
|
(11)
-1%
|
(14)
-21%
|
(9)
+32%
|
(12)
-24%
|
(13)
-7%
|
(11)
+11%
|
(13)
-14%
|
(9)
+32%
|
(13)
-54%
|
(10)
+25%
|
(6)
+40%
|
(4)
+40%
|
4
N/A
|
8
+83%
|
7
-14%
|
6
-17%
|
6
+4%
|
2
-72%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(15)
|
(16)
|
(18)
|
(20)
|
(10)
|
(11)
|
(9)
|
(9)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(10)
|
(12)
|
(12)
|
(10)
|
(5)
|
(13)
|
(10)
|
(12)
|
(14)
|
(8)
|
(11)
|
(11)
|
(14)
|
(9)
|
(11)
|
(12)
|
(10)
|
(12)
|
(8)
|
(13)
|
(9)
|
(6)
|
(3)
|
4
|
7
|
6
|
5
|
5
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+8%
|
0
+5%
|
0
+8%
|
0
-17%
|
0
+8%
|
0
-12%
|
0
-7%
|
0
+12%
|
0
-22%
|
0
+11%
|
0
-14%
|
0
-12%
|
0
-50%
|
(0)
N/A
|
(1)
-147%
|
(1)
-60%
|
(1)
+4%
|
(1)
+25%
|
(0)
+54%
|
(0)
-34%
|
(0)
-14%
|
(1)
-36%
|
(1)
-33%
|
(1)
+34%
|
0
N/A
|
0
+196%
|
0
+92%
|
0
+35%
|
(0)
N/A
|
(0)
-20%
|
(0)
+84%
|
(1)
-839%
|
(0)
+52%
|
(1)
-148%
|
(1)
-81%
|
(1)
-3%
|
(1)
-27%
|
(1)
+42%
|
(1)
+3%
|
(0)
+57%
|
(1)
-291%
|
(15)
-1 025%
|
(16)
-7%
|
(18)
-14%
|
(20)
-8%
|
(10)
+49%
|
(11)
-7%
|
(9)
+17%
|
(9)
+1%
|
(6)
+32%
|
(5)
+15%
|
(5)
-3%
|
(5)
-2%
|
(7)
-23%
|
(10)
-53%
|
(12)
-15%
|
(12)
-6%
|
(10)
+17%
|
(5)
+52%
|
(13)
-163%
|
(10)
+23%
|
(12)
-20%
|
(14)
-17%
|
(8)
+44%
|
(11)
-41%
|
(11)
-1%
|
(14)
-22%
|
(13)
+4%
|
(15)
-17%
|
(16)
-5%
|
(15)
+8%
|
(13)
+11%
|
(9)
+31%
|
(14)
-50%
|
(10)
+26%
|
(6)
+45%
|
(3)
+39%
|
4
N/A
|
7
+77%
|
6
-18%
|
5
-18%
|
5
+13%
|
1
-78%
|
|
| EPS (Diluted) |
3 189.98
N/A
|
2 241
-30%
|
2 363
+5%
|
2 546
+8%
|
3 152.68
+24%
|
2 282
-28%
|
2 001.99
-12%
|
1 856
-7%
|
3 096.6
+67%
|
1 622
-48%
|
1 804.99
+11%
|
1 548.99
-14%
|
2 129.64
+37%
|
680
-68%
|
-2 367
N/A
|
-5 849.99
-147%
|
-15 753.84
-169%
|
-8 972
+43%
|
-6 695.99
+25%
|
-3 051.99
+54%
|
-6 687.19
-119%
|
-4 643
+31%
|
-6 321
-36%
|
-8 409
-33%
|
-8 901.79
-6%
|
559.99
N/A
|
1 656
+196%
|
3 173
+92%
|
5 275.44
+66%
|
-2 818
N/A
|
-3 390
-20%
|
-543
+84%
|
-5 790.52
-966%
|
-2 436
+58%
|
-6 048
-148%
|
-10 920
-81%
|
-11 812.47
-8%
|
-14 222.99
-20%
|
-8 205
+42%
|
-7 963
+3%
|
-3 306.39
+58%
|
-13 243
-301%
|
-149 045
-1 025%
|
-160 050.99
-7%
|
-177 254.19
-11%
|
-196 777
-11%
|
-852.43
+100%
|
-627.29
+26%
|
-637.28
-2%
|
-466.31
+27%
|
-271.7
+42%
|
-205.69
+24%
|
-231
-12%
|
-216.77
+6%
|
-231.1
-7%
|
-149.78
+35%
|
-267.11
-78%
|
-87.06
+67%
|
-73.25
+16%
|
-17.19
+77%
|
-38.23
-122%
|
-5.57
+85%
|
-0.91
+84%
|
-0.8
+12%
|
-0.71
+11%
|
-0.42
+41%
|
-0.43
-2%
|
-0.45
-5%
|
-0.48
-7%
|
-0.51
-6%
|
-0.51
N/A
|
-0.43
+16%
|
-0.41
+5%
|
-0.26
+37%
|
-0.39
-50%
|
-0.25
+36%
|
-0.14
+44%
|
-0.04
+71%
|
0.11
N/A
|
0.1
-9%
|
0.08
-20%
|
0.07
-12%
|
0.08
+14%
|
0.02
-75%
|
|