Akamai Technologies Inc
NASDAQ:AKAM
Balance Sheet
Balance Sheet Decomposition
Akamai Technologies Inc
Akamai Technologies Inc
Balance Sheet
Akamai Technologies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
111
|
106
|
35
|
92
|
81
|
145
|
156
|
181
|
232
|
559
|
202
|
334
|
239
|
290
|
324
|
313
|
1 037
|
394
|
353
|
537
|
542
|
489
|
518
|
930
|
|
| Cash Equivalents |
111
|
106
|
35
|
92
|
81
|
145
|
156
|
181
|
232
|
559
|
202
|
334
|
239
|
290
|
324
|
313
|
1 037
|
394
|
353
|
537
|
542
|
489
|
518
|
930
|
|
| Short-Term Investments |
4
|
59
|
34
|
200
|
188
|
401
|
171
|
385
|
375
|
290
|
236
|
340
|
520
|
460
|
513
|
399
|
856
|
1 143
|
745
|
542
|
563
|
375
|
1 079
|
256
|
|
| Total Receivables |
18
|
21
|
30
|
52
|
86
|
119
|
140
|
154
|
175
|
211
|
219
|
272
|
374
|
380
|
394
|
462
|
527
|
578
|
691
|
708
|
713
|
758
|
765
|
855
|
|
| Accounts Receivables |
18
|
21
|
30
|
52
|
86
|
119
|
140
|
154
|
175
|
211
|
219
|
272
|
330
|
380
|
369
|
462
|
480
|
552
|
660
|
676
|
679
|
724
|
728
|
794
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
25
|
0
|
47
|
26
|
31
|
32
|
34
|
33
|
37
|
61
|
|
| Other Current Assets |
9
|
17
|
9
|
11
|
20
|
31
|
35
|
41
|
77
|
62
|
72
|
84
|
130
|
123
|
79
|
173
|
116
|
117
|
141
|
134
|
151
|
183
|
217
|
245
|
|
| Total Current Assets |
142
|
202
|
109
|
355
|
375
|
695
|
502
|
761
|
859
|
1 122
|
728
|
1 030
|
1 263
|
1 253
|
1 310
|
1 346
|
2 535
|
2 232
|
1 930
|
1 920
|
1 970
|
1 805
|
2 578
|
2 287
|
|
| PP&E Net |
63
|
24
|
25
|
45
|
87
|
135
|
175
|
182
|
256
|
293
|
345
|
450
|
602
|
753
|
801
|
863
|
911
|
1 911
|
2 272
|
2 350
|
2 354
|
2 735
|
3 002
|
3 803
|
|
| PP&E Gross |
63
|
24
|
25
|
45
|
87
|
135
|
175
|
182
|
256
|
293
|
0
|
450
|
602
|
0
|
801
|
0
|
911
|
1 911
|
2 272
|
2 350
|
2 354
|
2 735
|
3 002
|
3 803
|
|
| Accumulated Depreciation |
162
|
189
|
191
|
199
|
215
|
250
|
295
|
379
|
492
|
579
|
0
|
764
|
879
|
0
|
1 284
|
0
|
1 677
|
1 879
|
2 042
|
2 260
|
2 561
|
2 880
|
3 159
|
3 621
|
|
| Intangible Assets |
3
|
0
|
0
|
38
|
59
|
88
|
93
|
76
|
63
|
45
|
85
|
77
|
132
|
156
|
150
|
201
|
168
|
179
|
235
|
313
|
442
|
536
|
728
|
615
|
|
| Goodwill |
5
|
5
|
5
|
99
|
240
|
362
|
441
|
441
|
453
|
453
|
724
|
757
|
1 051
|
1 150
|
1 229
|
1 499
|
1 487
|
1 600
|
1 674
|
2 156
|
2 764
|
2 850
|
3 151
|
3 207
|
|
| Long-Term Investments |
0
|
34
|
34
|
18
|
162
|
84
|
441
|
495
|
637
|
381
|
658
|
573
|
870
|
775
|
779
|
568
|
209
|
835
|
1 399
|
1 096
|
328
|
1 431
|
276
|
733
|
|
| Other Long-Term Assets |
18
|
13
|
10
|
337
|
327
|
293
|
230
|
132
|
86
|
52
|
61
|
70
|
84
|
94
|
105
|
173
|
151
|
250
|
255
|
303
|
447
|
543
|
635
|
836
|
|
| Other Assets |
5
|
5
|
5
|
99
|
240
|
362
|
441
|
441
|
453
|
453
|
724
|
757
|
1 051
|
1 150
|
1 229
|
1 499
|
1 487
|
1 600
|
1 674
|
2 156
|
2 764
|
2 850
|
3 151
|
3 207
|
|
| Total Assets |
230
N/A
|
279
+21%
|
183
-34%
|
892
+388%
|
1 248
+40%
|
1 656
+33%
|
1 881
+14%
|
2 088
+11%
|
2 353
+13%
|
2 346
0%
|
2 601
+11%
|
2 958
+14%
|
4 002
+35%
|
4 182
+5%
|
4 373
+5%
|
4 649
+6%
|
5 462
+17%
|
7 007
+28%
|
7 764
+11%
|
8 139
+5%
|
8 303
+2%
|
9 900
+19%
|
10 369
+5%
|
11 480
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
7
|
10
|
16
|
23
|
19
|
21
|
24
|
26
|
38
|
43
|
74
|
77
|
62
|
76
|
80
|
99
|
139
|
119
|
110
|
145
|
147
|
130
|
125
|
|
| Accrued Liabilities |
37
|
36
|
32
|
38
|
58
|
56
|
66
|
69
|
93
|
83
|
133
|
150
|
205
|
216
|
239
|
284
|
328
|
434
|
485
|
514
|
487
|
505
|
554
|
603
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
16
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
687
|
0
|
0
|
0
|
0
|
0
|
1 149
|
0
|
|
| Other Current Liabilities |
26
|
5
|
4
|
7
|
9
|
14
|
13
|
35
|
26
|
27
|
26
|
39
|
52
|
54
|
60
|
93
|
97
|
120
|
155
|
166
|
187
|
184
|
258
|
239
|
|
| Total Current Liabilities |
81
|
63
|
47
|
62
|
89
|
88
|
101
|
327
|
145
|
148
|
203
|
263
|
334
|
332
|
375
|
457
|
1 211
|
693
|
758
|
790
|
819
|
836
|
2 091
|
968
|
|
| Long-Term Debt |
301
|
386
|
257
|
200
|
200
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
605
|
618
|
640
|
663
|
874
|
1 840
|
1 907
|
1 976
|
2 285
|
3 538
|
2 397
|
4 105
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
39
|
13
|
12
|
18
|
20
|
29
|
38
|
41
|
18
|
25
|
16
|
31
|
|
| Other Liabilities |
16
|
6
|
5
|
5
|
4
|
9
|
12
|
22
|
30
|
41
|
52
|
60
|
78
|
97
|
122
|
149
|
166
|
787
|
811
|
801
|
821
|
904
|
986
|
1 398
|
|
| Total Liabilities |
398
N/A
|
454
+14%
|
309
-32%
|
267
-13%
|
293
+10%
|
298
+1%
|
312
+5%
|
349
+12%
|
175
-50%
|
189
+8%
|
255
+35%
|
328
+29%
|
1 056
+222%
|
1 061
+0%
|
1 149
+8%
|
1 286
+12%
|
2 270
+76%
|
3 349
+48%
|
3 513
+5%
|
3 609
+3%
|
3 943
+9%
|
5 303
+34%
|
5 490
+4%
|
6 502
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Retained Earnings |
3 584
|
3 614
|
3 579
|
3 251
|
3 194
|
3 093
|
2 948
|
2 802
|
2 631
|
2 430
|
2 226
|
1 932
|
1 598
|
1 277
|
961
|
691
|
431
|
48
|
605
|
1 257
|
1 920
|
2 468
|
2 973
|
3 425
|
|
| Additional Paid In Capital |
3 425
|
3 437
|
3 452
|
3 881
|
4 146
|
4 447
|
4 539
|
4 616
|
4 970
|
5 068
|
5 196
|
4 562
|
4 559
|
4 437
|
4 240
|
4 073
|
3 670
|
3 654
|
3 665
|
3 341
|
2 579
|
2 223
|
2 618
|
2 080
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
12
|
8
|
0
|
0
|
5
|
5
|
0
|
3
|
2
|
3
|
8
|
33
|
3
|
24
|
3
|
1
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
158
|
483
|
625
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
558
|
435
|
|
| Other Equity |
10
|
0
|
1
|
7
|
1
|
3
|
1
|
1
|
2
|
2
|
2
|
7
|
22
|
42
|
59
|
24
|
52
|
53
|
13
|
72
|
117
|
98
|
157
|
98
|
|
| Total Equity |
168
N/A
|
175
-4%
|
126
+28%
|
624
N/A
|
955
+53%
|
1 359
+42%
|
1 569
+15%
|
1 739
+11%
|
2 178
+25%
|
2 156
-1%
|
2 346
+9%
|
2 629
+12%
|
2 945
+12%
|
3 121
+6%
|
3 224
+3%
|
3 363
+4%
|
3 192
-5%
|
3 658
+15%
|
4 251
+16%
|
4 530
+7%
|
4 360
-4%
|
4 597
+5%
|
4 878
+6%
|
4 977
+2%
|
|
| Total Liabilities & Equity |
230
N/A
|
279
+21%
|
183
-34%
|
892
+388%
|
1 248
+40%
|
1 656
+33%
|
1 881
+14%
|
2 088
+11%
|
2 353
+13%
|
2 346
0%
|
2 601
+11%
|
2 958
+14%
|
4 002
+35%
|
4 182
+5%
|
4 373
+5%
|
4 649
+6%
|
5 462
+17%
|
7 007
+28%
|
7 764
+11%
|
8 139
+5%
|
8 303
+2%
|
9 900
+19%
|
10 369
+5%
|
11 480
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
117
|
122
|
127
|
153
|
160
|
166
|
169
|
171
|
187
|
178
|
178
|
179
|
178
|
177
|
173
|
170
|
163
|
162
|
163
|
161
|
157
|
151
|
150
|
145
|
|