Agrify Corp
NASDAQ:AGFY
Balance Sheet
Balance Sheet Decomposition
Agrify Corp
Agrify Corp
Balance Sheet
Agrify Corp
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
8
|
12
|
10
|
0
|
31
|
|
| Cash Equivalents |
0
|
0
|
8
|
12
|
10
|
0
|
31
|
|
| Short-Term Investments |
0
|
0
|
0
|
45
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
4
|
8
|
1
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
4
|
7
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Inventory |
2
|
3
|
5
|
21
|
21
|
19
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
11
|
3
|
1
|
|
| Total Current Assets |
2
|
3
|
19
|
87
|
45
|
24
|
35
|
|
| PP&E Net |
0
|
0
|
1
|
8
|
12
|
10
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
8
|
12
|
10
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
3
|
1
|
|
| Intangible Assets |
0
|
0
|
2
|
14
|
0
|
0
|
9
|
|
| Goodwill |
0
|
0
|
1
|
50
|
0
|
0
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
22
|
12
|
12
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
50
|
0
|
0
|
10
|
|
| Total Assets |
2
N/A
|
3
+45%
|
22
+581%
|
182
+735%
|
70
-62%
|
45
-35%
|
54
+19%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
1
|
1
|
9
|
21
|
21
|
2
|
|
| Accrued Liabilities |
0
|
0
|
6
|
29
|
17
|
11
|
10
|
|
| Short-Term Debt |
0
|
0
|
13
|
0
|
0
|
4
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
29
|
1
|
11
|
|
| Other Current Liabilities |
2
|
3
|
7
|
4
|
4
|
4
|
3
|
|
| Total Current Liabilities |
4
|
4
|
27
|
44
|
71
|
41
|
25
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
16
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
8
|
3
|
1
|
|
| Total Liabilities |
4
N/A
|
4
N/A
|
29
+613%
|
45
+58%
|
79
+75%
|
60
-24%
|
26
-57%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
5
|
27
|
59
|
247
|
266
|
308
|
|
| Additional Paid In Capital |
0
|
4
|
20
|
196
|
238
|
251
|
335
|
|
| Total Equity |
2
N/A
|
1
+56%
|
7
-738%
|
137
N/A
|
9
N/A
|
15
-61%
|
28
N/A
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+45%
|
22
+581%
|
182
+735%
|
70
-62%
|
45
-35%
|
54
+19%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|