Afya Ltd
NASDAQ:AFYA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Afya Ltd
NASDAQ:AFYA
|
BR |
|
C
|
Central Garden & Pet Co
NASDAQ:CENTA
|
US |
|
Gladstone Investment Corp
NASDAQ:GAIN
|
US |
|
C
|
Cardinal Health Inc
SWB:CLH
|
US |
|
Lenovo Group Ltd
OTC:LNVGY
|
CN |
|
China National Chemical Engineering Co Ltd
SSE:601117
|
CN |
|
F
|
Fifth Third Bancorp
LSE:0IM1
|
US |
|
T
|
Telefonica SA
F:TNE2
|
ES |
|
G
|
General Dynamics Corp
F:GDX
|
US |
|
E
|
Essilorluxottica SA
F:ESLC
|
FR |
|
Fairfax Financial Holdings Ltd
TSX:FFH
|
CA |
|
E
|
Expeditors International of Washington Inc
XMUN:EW1
|
US |
|
D
|
Dollar Tree Inc
BMV:DLTR
|
US |
|
Hong Kong Exchanges and Clearing Ltd
HKEX:80388
|
HK |
|
D
|
Discovery Ltd
JSE:DSY
|
ZA |
|
3
|
3i Group PLC
DUS:IGQ5
|
UK |
|
G
|
General Mills Inc
SWB:GRM
|
US |
|
N
|
Nutrien Ltd
NYSE:NTR
|
CA |
|
M
|
Magna International Inc
BMV:MGAN
|
CA |
|
R
|
Rio Tinto Ltd
XMUN:CRA1
|
AU |
|
ChipMOS Technologies Inc
NASDAQ:IMOS
|
TW |
|
N
|
Nestle SA
XMUN:NESR
|
CH |
|
Oceaneering International Inc
NYSE:OII
|
US |
|
Norsk Hydro ASA
OTC:NHYDY
|
NO |
Discount Rate
AFYA Cost of Equity
Discount Rate
AFYA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 17.76%. The Beta, indicating the stock's volatility relative to the market, is 0.71, while the current Risk-Free Rate, based on government bond yields, is 14.7%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
AFYA WACC
Discount Rate
AFYA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 18.16%. This includes the cost of equity at 17.76%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 19.07%, reflecting the interest rate on AFYA's debt adjusted for tax benefits. The weight of debt in the capital structure is 30.46%.
What is AFYA's discount rate?
AFYA's current Cost of Equity is 17.76%, while its WACC stands at 18.16%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AFYA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
AFYA
How is WACC for AFYA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
AFYA