AEI Relative Valuation - Alset Ehome International Inc

Watchlist Manager

Watchlist

Price: 1.95 USD 3.17%

Market Cap: $75.9m

A	Alset Ehome International Inc NASDAQ:AEI	US

Relative Value

The Relative Value of one AEI stock under the Base Case scenario is 0.4 USD. Compared to the current market price of 1.95 USD, Alset Ehome International Inc is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AEI Relative Value

Base Case

Overvaluation 80%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	A	Alset Ehome International Inc NASDAQ:AEI	76.3m USD	6.3	-6	-7.9	-6.2
HK		China Resources Land Ltd HKEX:1109	203.2B HKD	0.6	6.6	5.5	5.5
HK		CK Asset Holdings Ltd HKEX:1113	154.8B HKD	2.7	14.3	14.8	14.8
HK		Henderson Land Development Co Ltd HKEX:12	145.3B HKD	6.4	24.6	79.5	79.5
HK		China Overseas Land & Investment Ltd HKEX:688	130.1B HKD	0.6	8.2	10.4	10.4
VN	V	Vinhomes JSC VN:VHM	402.5T VND	2.6	9.8	12	12.8
HK		Sino Land Co Ltd HKEX:83	106.1B HKD	11.3	28.8	17.2	17.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	79.4B CNY	0.4	22.3	16.3	16.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	70.9B CNY	0.2	-73.6	18.1	18.1
IN		Macrotech Developers Ltd NSE:LODHA	726.8B INR	4.5	21.8	14.8	15.7
CN		Longfor Group Holdings Ltd HKEX:960	57B HKD	0.3	6.1	15.6	15.7

				Revenue Growth	P/S to Growth
US	A	Alset Ehome International Inc NASDAQ:AEI	Average P/S: 3.3 6.3	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.4	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.3	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.5	19%	0.2
CN		Longfor Group Holdings Ltd HKEX:960	0.3	-11%	N/A

				Earnings Growth	PEG
US	A	Alset Ehome International Inc NASDAQ:AEI	Average P/E: 15.8 Negative Multiple: -6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.6	1%	6.6
HK		CK Asset Holdings Ltd HKEX:1113	14.3	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.6	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	8.2	0%	N/A
VN	V	Vinhomes JSC VN:VHM	9.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.8	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	22.3	10%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -73.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	21.8	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	6.1	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
US	A	Alset Ehome International Inc NASDAQ:AEI	Average EV/EBITDA: 20.4 Negative Multiple: -7.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.8	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	79.5	30%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	1%	10.4
VN	V	Vinhomes JSC VN:VHM	12	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.2	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	14.8	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.6	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
US	A	Alset Ehome International Inc NASDAQ:AEI	Average EV/EBIT: 20.6 Negative Multiple: -6.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.5	1%	5.5
HK		CK Asset Holdings Ltd HKEX:1113	14.8	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	79.5	31%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	10.4	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	12.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.2	9%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.3	13%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.1	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	15.7	19%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	15.7	-7%	N/A

Alset Ehome International Inc
NASDAQ:AEI

Relative Value

Valuation Multiples

Multiples Across Competitors

AEI Competitors Multiples
Alset Ehome International Inc Competitors

See Also

Company

Help

Tools

Stocks

Alset Ehome International Inc NASDAQ:AEI

Relative Value

Valuation Multiples

Multiples Across Competitors

AEI Competitors Multiples Alset Ehome International Inc Competitors

See Also

Company

Help

Tools

Stocks

Alset Ehome International Inc
NASDAQ:AEI

AEI Competitors Multiples
Alset Ehome International Inc Competitors