Airbnb Inc
NASDAQ:ABNB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (19.6), the stock would be worth $148.62 (6% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.5 | $140.36 |
0%
|
| 3-Year Average | 19.6 | $148.62 |
+6%
|
| 5-Year Average | 21.5 | $163.18 |
+16%
|
| Industry Average | 25.7 | $195.26 |
+39%
|
| Country Average | 21.9 | $166.12 |
+18%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.8B USD | 18.5 | 34.2 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 131.8 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
134.2B USD | 19.4 | 24.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.2B USD | 25.3 | 37 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.7B USD | 30.5 | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.3B USD | 46.8 | 16.7 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.7B USD | 50.6 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 18.7 | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.8B GBP | -92 | 12.4 | |
| US |
|
Expedia Group Inc
NASDAQ:EXPE
|
30.4B USD | 10.6 | 23.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Airbnb Inc
Glance View
In the span of just over a decade, Airbnb Inc. revolutionized the way people think about travel accommodation, emerging as a modern-day juggernaut in the hospitality industry. Founded in 2008 by Brian Chesky, Joe Gebbia, and Nathan Blecharczyk, Airbnb was born out of a simple idea: offering travelers an alternative to traditional hotels by renting out space in personal homes. This innovative concept tapped into the burgeoning sharing economy and leveraged the power of digital connectivity. With its user-friendly platform, Airbnb connects hosts looking to monetize their extra space with travelers seeking unique and often more affordable lodging experiences. By allowing customers to book anything from a spare room to an entire villa, Airbnb has created a diverse marketplace that appeals to a wide array of preferences and budgets. Airbnb's business model rests on its ability to charge service fees for each booking. The company takes a percentage cut from both the guest, who pays a service fee as part of their booking total, and the host, who incurs a separate service charge. This dual-revenue system enables Airbnb to profit from every transaction processed through its platform. Moreover, the strategic expansion into experiences and adventures since 2016 has opened new revenue streams, allowing users to book activities and tours curated by locals. By continually evolving its offerings and maintaining a robust digital marketplace, Airbnb has carved a niche that transcends conventional borders in hospitality. Through this model, the company not only generates revenue but also ensures a high degree of scalability within its operations.