Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.7), the stock would be worth ₽42 387.24 (330% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.6 | ₽9 850 |
0%
|
| 3-Year Average | 2.7 | ₽42 387.24 |
+330%
|
| 5-Year Average | 2.3 | ₽36 704.86 |
+273%
|
| Industry Average | 0.3 | ₽4 793.14 |
-51%
|
| Country Average | 0.7 | ₽11 083.88 |
+13%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| RU |
|
Vyborgskiy Sudostroitel'nyi Zavod PAO
MOEX:VSYD
|
28.3B RUB | 0.6 | -380 | |
| FI |
M
|
Metso Oyj
OMXH:METSO
|
11.9B EUR | 2.1 | 28 | |
| KR |
H
|
HD Hyundai Marine Solution Co Ltd
KRX:443060
|
12T KRW | 21.3 | 44.7 | |
| SG |
|
Seatrium Limited
SGX:5E2
|
8.1B SGD | 0.9 | 24.6 | |
| KR |
|
Daehan Shipbuilding Co Ltd
KRX:439260
|
3.5T KRW | 3 | 10.1 | |
| ID |
V
|
VKTR Teknologi Mobilitas Tbk PT
IDX:VKTR
|
39.6T IDR | 26.3 | -3 482.9 | |
| CN |
C
|
CiDi Inc
HKEX:3881
|
11.8B HKD | 8.3 | -10.1 | |
| JP |
M
|
Mitsui E&S Co Ltd
SWB:MU1
|
1.1B EUR | 0.6 | 6.6 | |
| CN |
B
|
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
|
8.1B CNY | 10.1 | 455.6 | |
| IN |
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
105.9B INR | 3.2 | 57.1 | |
| CN |
B
|
Beijing Tianma Intelligent Control Technology Co Ltd
SSE:688570
|
7.6B CNY | 1.6 | 54.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.4 |
| Median | 0.7 |
| 70th Percentile | 1.3 |
| Max | 666 427.2 |
Other Multiples
Vyborgskiy Sudostroitel'nyi Zavod PAO
Glance View
Vyborg Shipyard operates as a shipbuilding company. The company is headquartered in Vyborg, Leningradskaya Oblast and currently employs 2,892 full-time employees. The company went IPO on 2006-10-25. The firm is engaged in the construction of small and medium tonnage vessels, offshore drilling rigs and icebreakers, production of steel, stainless steel and aluminum structures for shipbuilding, construction of deep sea semi-submersible floating drilling and production platforms for exploration of oil and gas offshore fields, as well as repair and modernization of ships. The firm's repair activities include hull repairs, surfaces cleaning, painting and insulation of hull and piping. repair of ship devices, main engine and machinery, replacement of propeller or propeller blades, repair, testing and setup of ship instrumentation and radio navigational equipment, among others. VSZ PAO operates through several wholly owned subsidiaries. The firm is active domestically, as well as exports products abroad.
