UCapital24 SpA
MIL:U24
Income Statement
Earnings Waterfall
UCapital24 SpA
Income Statement
UCapital24 SpA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+93%
|
2
+153%
|
2
+27%
|
1
-50%
|
0
-58%
|
1
+152%
|
2
+55%
|
2
+20%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
0
+673%
|
(0)
N/A
|
(0)
-432%
|
(1)
-83%
|
(0)
+87%
|
1
N/A
|
1
+39%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(4)
|
1
|
1
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+47%
|
(1)
+14%
|
(1)
+19%
|
(5)
-429%
|
(0)
+92%
|
(0)
-5%
|
(0)
+40%
|
(0)
+62%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(4)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+47%
|
(1)
+13%
|
(5)
-357%
|
(5)
-3%
|
(1)
+74%
|
(1)
+35%
|
(0)
+73%
|
0
N/A
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+47%
|
(1)
+13%
|
(5)
-357%
|
(5)
-3%
|
(1)
+74%
|
(1)
+35%
|
(0)
+73%
|
0
N/A
|
|
| EPS (Diluted) |
-0.6
N/A
|
-0.15
+75%
|
-0.11
+27%
|
-0.46
-318%
|
-0.48
-4%
|
-0.07
+85%
|
-0.05
+29%
|
-0.01
+80%
|
0
N/A
|
|