Italian Sea Group SpA
MIL:TISG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Italian Sea Group SpA
MIL:TISG
|
IT |
|
Wonderful Sky Financial Group Holdings Ltd
HKEX:1260
|
HK |
Balance Sheet
Balance Sheet Decomposition
Italian Sea Group SpA
Italian Sea Group SpA
Balance Sheet
Italian Sea Group SpA
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5
|
4
|
6
|
18
|
86
|
81
|
76
|
60
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
5
|
4
|
6
|
18
|
86
|
81
|
76
|
60
|
|
| Total Receivables |
22
|
24
|
13
|
15
|
19
|
25
|
27
|
57
|
|
| Accounts Receivables |
22
|
14
|
13
|
15
|
10
|
21
|
24
|
55
|
|
| Other Receivables |
0
|
10
|
0
|
0
|
9
|
3
|
3
|
1
|
|
| Inventory |
19
|
22
|
25
|
25
|
43
|
53
|
100
|
118
|
|
| Other Current Assets |
0
|
1
|
3
|
5
|
4
|
5
|
7
|
14
|
|
| Total Current Assets |
46
|
51
|
46
|
62
|
151
|
164
|
210
|
249
|
|
| PP&E Net |
39
|
39
|
40
|
54
|
75
|
135
|
127
|
120
|
|
| PP&E Gross |
39
|
39
|
40
|
54
|
75
|
135
|
127
|
120
|
|
| Accumulated Depreciation |
42
|
44
|
46
|
49
|
50
|
63
|
73
|
80
|
|
| Intangible Assets |
2
|
2
|
4
|
4
|
4
|
36
|
36
|
35
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
0
|
4
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
0
|
1
|
4
|
3
|
5
|
1
|
|
| Total Assets |
90
N/A
|
94
+4%
|
91
-3%
|
123
+35%
|
235
+91%
|
342
+46%
|
377
+10%
|
406
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
13
|
19
|
23
|
34
|
57
|
79
|
91
|
122
|
|
| Accrued Liabilities |
4
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
|
| Short-Term Debt |
11
|
7
|
7
|
2
|
8
|
14
|
12
|
12
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
1
|
1
|
4
|
1
|
1
|
1
|
|
| Other Current Liabilities |
10
|
8
|
8
|
18
|
35
|
55
|
71
|
52
|
|
| Total Current Liabilities |
40
|
38
|
41
|
58
|
105
|
151
|
179
|
190
|
|
| Long-Term Debt |
13
|
12
|
10
|
18
|
31
|
76
|
62
|
60
|
|
| Deferred Income Tax |
1
|
4
|
1
|
2
|
1
|
1
|
0
|
1
|
|
| Other Liabilities |
2
|
6
|
5
|
5
|
4
|
5
|
5
|
10
|
|
| Total Liabilities |
57
N/A
|
60
+6%
|
57
-5%
|
83
+45%
|
142
+72%
|
233
+64%
|
246
+6%
|
261
+6%
|
|
| Equity | |||||||||
| Common Stock |
22
|
22
|
22
|
22
|
27
|
27
|
27
|
27
|
|
| Retained Earnings |
12
|
0
|
0
|
6
|
21
|
37
|
59
|
73
|
|
| Additional Paid In Capital |
0
|
12
|
12
|
12
|
45
|
45
|
45
|
45
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33
N/A
|
34
+1%
|
34
+1%
|
40
+18%
|
93
+131%
|
109
+18%
|
131
+20%
|
145
+11%
|
|
| Total Liabilities & Equity |
90
N/A
|
94
+4%
|
91
-3%
|
123
+35%
|
235
+91%
|
342
+46%
|
377
+10%
|
406
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
|