S
Star7 SpA
MIL:STAR7
Star7 SpA
MIL:STAR7
Price:
8.25
EUR
Market Closed
Market Cap:
€74.3m
Income Statement
Earnings Waterfall
Star7 SpA
Star7 SpA
Income Statement
Star7 SpA
Star7 SpA
Currency: EUR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Revenue |
59
N/A
|
71
+20%
|
83
+18%
|
94
+13%
|
104
+11%
|
114
+9%
|
120
+5%
|
118
-1%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(26)
|
(31)
|
(38)
|
(41)
|
(44)
|
(46)
|
(49)
|
(49)
|
|
| Gross Profit |
33
N/A
|
39
+20%
|
46
+16%
|
53
+16%
|
61
+14%
|
67
+11%
|
71
+5%
|
69
-2%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(29)
|
(35)
|
(38)
|
(46)
|
(54)
|
(60)
|
(61)
|
(60)
|
|
| Selling, General & Administrative |
(24)
|
(28)
|
(31)
|
(38)
|
(46)
|
(51)
|
(53)
|
(51)
|
|
| Depreciation & Amortization |
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
|
| Operating Income |
4
N/A
|
5
+17%
|
8
+64%
|
7
-6%
|
6
-12%
|
8
+22%
|
9
+20%
|
9
+1%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
3
N/A
|
3
-3%
|
5
+65%
|
5
-11%
|
3
-28%
|
4
+28%
|
6
+38%
|
6
0%
|
|
| Net Income | |||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
2
|
3
|
3
|
2
|
3
|
4
|
4
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
2
N/A
|
2
-21%
|
3
+79%
|
3
-18%
|
2
-29%
|
2
+9%
|
3
+36%
|
3
+10%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.19
-21%
|
0.34
+79%
|
0.28
-18%
|
0.2
-29%
|
0.22
+10%
|
0.3
+36%
|
0.33
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
