Spindox SpA
MIL:SPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth €12.46 (4% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.9 | €12.95 |
0%
|
| 3-Year Average | 4.7 | €12.46 |
-4%
|
| 5-Year Average | 4.7 | €12.46 |
-4%
|
| Industry Average | 8.9 | €23.5 |
+81%
|
| Country Average | 7.6 | €20.11 |
+55%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€60.4m
|
/ |
Jan 2025
€12.4m
|
= |
|
|
€60.4m
|
/ |
Dec 2025
€10.1m
|
= |
|
|
€60.4m
|
/ |
Dec 2026
€12.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IT |
|
Spindox SpA
MIL:SPN
|
73.6m EUR | 4.9 | 158.9 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
237.2B USD | 17.6 | 22.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
120B USD | 8.3 | 15.7 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.3T INR | 12.7 | 19.7 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.3T INR | 12.5 | 19.1 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.8T JPY | 12.5 | 14.3 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.9T INR | 13.7 | 23.6 | |
| JP |
|
NEC Corp
TSE:6701
|
5.9T JPY | 12.4 | 24 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 5.2 |
| Median | 7.6 |
| 70th Percentile | 10.8 |
| Max | 3 328.6 |
Other Multiples
Spindox SpA
Glance View
Spindox SpA provides business innovation solutions in the information technology sector. The company is headquartered in Milan, Milano and currently employs 1,025 full-time employees. The company went IPO on 2021-07-06. The firm focuses on designing, developing and integrating innovation, as it aims to support the innovation of its client's businesses in Italy and abroad. Spindox SpA operates in four areas: Consulting, ICT services, Technology and Research. Consulting sector is divided into Business Growth and IT Consulting. ICT services include system integration, software development, and application maintenance, among others. Technology includes software products and solutions. Research include prototyping projects and discovery of new products, among others. The firm operates in Italy, as well as in Spain, Switzerland, the United Kingdom and in the United States, through its branches.
