Sg Company SpA
MIL:SGC
Balance Sheet
Balance Sheet Decomposition
Sg Company SpA
Sg Company SpA
Balance Sheet
Sg Company SpA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
3
|
2
|
7
|
3
|
2
|
6
|
2
|
3
|
2
|
|
| Cash |
3
|
2
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
6
|
2
|
3
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
11
|
14
|
10
|
4
|
6
|
5
|
10
|
12
|
|
| Accounts Receivables |
5
|
10
|
12
|
8
|
3
|
4
|
3
|
7
|
11
|
|
| Other Receivables |
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
1
|
1
|
0
|
0
|
2
|
3
|
2
|
2
|
5
|
|
| Total Current Assets |
12
|
13
|
21
|
14
|
9
|
14
|
9
|
15
|
20
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
5
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
|
| Total Assets |
13
N/A
|
14
+9%
|
23
+70%
|
18
-23%
|
11
-40%
|
17
+59%
|
13
-23%
|
26
+94%
|
34
+31%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
|
| Accrued Liabilities |
4
|
2
|
0
|
1
|
1
|
2
|
0
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
3
|
3
|
1
|
1
|
1
|
3
|
4
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
4
|
7
|
|
| Total Current Liabilities |
5
|
4
|
5
|
5
|
3
|
4
|
5
|
15
|
22
|
|
| Long-Term Debt |
0
|
2
|
4
|
2
|
4
|
6
|
4
|
5
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Liabilities |
5
|
5
|
10
|
9
|
5
|
5
|
1
|
1
|
1
|
|
| Total Liabilities |
11
N/A
|
11
+2%
|
19
+70%
|
16
-13%
|
12
-26%
|
14
+20%
|
10
-29%
|
22
+120%
|
30
+36%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
1
|
2
|
1
|
3
|
5
|
5
|
5
|
4
|
5
|
|
| Additional Paid In Capital |
0
|
0
|
3
|
4
|
3
|
7
|
6
|
6
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
3
+42%
|
5
+70%
|
2
-60%
|
1
N/A
|
3
N/A
|
3
+6%
|
3
+9%
|
3
-5%
|
|
| Total Liabilities & Equity |
13
N/A
|
14
+9%
|
23
+70%
|
18
-23%
|
11
-40%
|
17
+59%
|
13
-23%
|
26
+94%
|
34
+31%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
20
|
20
|
12
|
31
|
32
|
35
|
|