Revo Insurance SpA
MIL:REVO
Income Statement
Earnings Waterfall
Revo Insurance SpA
Income Statement
Revo Insurance SpA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
59
|
94
|
138
|
162
|
185
|
211
|
|
| Revenue |
62
N/A
|
97
+55%
|
141
+46%
|
166
+18%
|
189
+14%
|
216
+14%
|
|
| Operating Income | |||||||
| Operating Expenses |
(56)
|
(85)
|
(130)
|
(152)
|
(166)
|
(189)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(7)
|
(8)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Benefits Claims Loss Adjustment |
(45)
|
(74)
|
(119)
|
(139)
|
(155)
|
(175)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(3)
|
(3)
|
(2)
|
(4)
|
|
| Operating Income |
7
N/A
|
12
+71%
|
10
-10%
|
14
+37%
|
23
+63%
|
27
+17%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
12
+88%
|
10
-17%
|
14
+37%
|
23
+66%
|
28
+21%
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(1)
|
0
|
(0)
|
(5)
|
(7)
|
|
| Income from Continuing Operations |
6
|
12
|
11
|
14
|
19
|
21
|
|
| Net Income (Common) |
6
N/A
|
12
+88%
|
11
-9%
|
14
+29%
|
19
+36%
|
21
+11%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.47
+88%
|
0.36
-23%
|
0.57
+58%
|
0.63
+11%
|
0.7
+11%
|
|