Banca Profilo SpA
MIL:PRO
Income Statement
Income Statement
Banca Profilo SpA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
24
|
23
|
32
|
37
|
48
|
49
|
66
|
62
|
55
|
56
|
48
|
50
|
73
|
69
|
40
|
43
|
50
|
23
|
23
|
18
|
21
|
20
|
30
|
32
|
34
|
34
|
41
|
41
|
41
|
43
|
37
|
37
|
36
|
35
|
23
|
22
|
23
|
22
|
21
|
19
|
16
|
15
|
17
|
18
|
20
|
21
|
23
|
25
|
24
|
24
|
25
|
25
|
25
|
26
|
27
|
29
|
32
|
34
|
39
|
43
|
38
|
37
|
34
|
29
|
31
|
32
|
29
|
32
|
39
|
50
|
69
|
72
|
60
|
86
|
93
|
90
|
29
|
74
|
67
|
69
|
23
|
65
|
63
|
58
|
20
|
|
| Interest Income |
61
|
16
|
32
|
37
|
83
|
49
|
66
|
62
|
99
|
56
|
48
|
50
|
155
|
69
|
40
|
43
|
207
|
31
|
37
|
34
|
38
|
32
|
39
|
40
|
42
|
43
|
51
|
53
|
55
|
56
|
50
|
48
|
47
|
46
|
33
|
32
|
31
|
30
|
29
|
27
|
23
|
21
|
22
|
23
|
23
|
23
|
25
|
25
|
25
|
25
|
27
|
27
|
28
|
29
|
30
|
33
|
36
|
38
|
43
|
47
|
41
|
40
|
36
|
30
|
32
|
33
|
30
|
33
|
41
|
53
|
72
|
76
|
62
|
95
|
115
|
122
|
46
|
115
|
126
|
134
|
118
|
171
|
131
|
118
|
20
|
|
| Interest Expense |
37
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
156
|
7
|
13
|
16
|
18
|
12
|
9
|
8
|
8
|
9
|
9
|
12
|
13
|
13
|
13
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
8
|
7
|
7
|
6
|
(1)
|
5
|
3
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
9
|
22
|
32
|
40
|
66
|
84
|
90
|
66
|
97
|
89
|
81
|
0
|
|
| Non Interest Income |
23
|
25
|
22
|
21
|
29
|
26
|
5
|
7
|
14
|
17
|
30
|
26
|
(11)
|
(19)
|
6
|
(14)
|
(60)
|
(39)
|
(41)
|
(21)
|
17
|
14
|
(1)
|
(6)
|
7
|
8
|
6
|
6
|
8
|
6
|
12
|
17
|
23
|
21
|
35
|
34
|
39
|
42
|
46
|
50
|
47
|
48
|
47
|
46
|
48
|
43
|
38
|
36
|
35
|
38
|
41
|
42
|
42
|
42
|
36
|
37
|
26
|
30
|
28
|
25
|
22
|
24
|
24
|
25
|
30
|
31
|
34
|
36
|
30
|
46
|
49
|
45
|
13
|
34
|
32
|
37
|
50
|
48
|
52
|
51
|
55
|
56
|
56
|
62
|
44
|
|
| Revenue |
47
N/A
|
49
+4%
|
54
+11%
|
58
+8%
|
76
+31%
|
75
-2%
|
71
-5%
|
69
-3%
|
70
+0%
|
73
+5%
|
77
+6%
|
76
-1%
|
61
-20%
|
50
-19%
|
46
-7%
|
29
-36%
|
(10)
N/A
|
(16)
-60%
|
(18)
-9%
|
(3)
+84%
|
38
N/A
|
34
-10%
|
29
-15%
|
27
-7%
|
41
+53%
|
42
+4%
|
47
+11%
|
47
+1%
|
49
+3%
|
49
0%
|
49
+0%
|
54
+11%
|
59
+8%
|
56
-5%
|
58
+4%
|
56
-2%
|
62
+9%
|
64
+4%
|
67
+5%
|
69
+3%
|
63
-8%
|
63
0%
|
64
+1%
|
64
+1%
|
67
+4%
|
63
-6%
|
62
-2%
|
60
-3%
|
59
-3%
|
62
+7%
|
66
+5%
|
67
+2%
|
67
+1%
|
67
0%
|
63
-6%
|
66
+4%
|
58
-12%
|
63
+9%
|
67
+6%
|
68
+2%
|
60
-12%
|
61
+1%
|
58
-4%
|
54
-8%
|
60
+13%
|
63
+4%
|
63
+0%
|
67
+6%
|
68
+2%
|
96
+40%
|
118
+23%
|
117
-1%
|
73
-38%
|
119
+64%
|
126
+5%
|
127
+1%
|
79
-38%
|
123
+55%
|
119
-3%
|
120
+0%
|
78
-35%
|
121
+56%
|
119
-2%
|
120
+1%
|
64
-47%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(6)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non Interest Expense |
(34)
|
(32)
|
(31)
|
(34)
|
(52)
|
(51)
|
(50)
|
(48)
|
(43)
|
(41)
|
(43)
|
(45)
|
(45)
|
(41)
|
(42)
|
(38)
|
(62)
|
(60)
|
(58)
|
(61)
|
(48)
|
(44)
|
(36)
|
(32)
|
(34)
|
(35)
|
(42)
|
(45)
|
(47)
|
(44)
|
(44)
|
(46)
|
(50)
|
(48)
|
(50)
|
(49)
|
(55)
|
(56)
|
(58)
|
(59)
|
(55)
|
(54)
|
(54)
|
(54)
|
(58)
|
(57)
|
(58)
|
(58)
|
(55)
|
(58)
|
(58)
|
(60)
|
(60)
|
(60)
|
(59)
|
(60)
|
(56)
|
(61)
|
(64)
|
(65)
|
(49)
|
(50)
|
(46)
|
(41)
|
(47)
|
(47)
|
(48)
|
(51)
|
(55)
|
(76)
|
(91)
|
(91)
|
(57)
|
(92)
|
(95)
|
(97)
|
(63)
|
(101)
|
(102)
|
(102)
|
(65)
|
(103)
|
(106)
|
(107)
|
(59)
|
|
| Pre-Tax Income |
13
N/A
|
17
+26%
|
23
+36%
|
24
+6%
|
24
-2%
|
24
+1%
|
21
-10%
|
22
+1%
|
27
+23%
|
32
+21%
|
34
+5%
|
32
-7%
|
17
-47%
|
9
-46%
|
5
-47%
|
(11)
N/A
|
(77)
-613%
|
(81)
-5%
|
(81)
0%
|
(67)
+17%
|
(12)
+83%
|
(11)
+8%
|
(9)
+15%
|
(9)
+4%
|
2
N/A
|
3
+37%
|
2
-12%
|
0
-83%
|
2
+288%
|
3
+108%
|
2
-38%
|
5
+167%
|
4
-19%
|
4
+0%
|
6
+27%
|
5
-8%
|
7
+41%
|
9
+20%
|
9
+6%
|
9
+3%
|
8
-20%
|
8
+3%
|
9
+15%
|
10
+15%
|
9
-13%
|
6
-35%
|
4
-35%
|
2
-43%
|
3
+40%
|
5
+54%
|
7
+52%
|
7
-2%
|
8
+14%
|
8
-3%
|
5
-40%
|
6
+25%
|
2
-72%
|
2
+5%
|
3
+92%
|
4
+13%
|
11
+208%
|
11
-1%
|
13
+15%
|
13
+2%
|
14
+4%
|
16
+20%
|
15
-10%
|
16
+8%
|
14
-15%
|
20
+50%
|
27
+34%
|
26
-6%
|
16
-38%
|
28
+75%
|
31
+12%
|
30
-3%
|
16
-46%
|
22
+34%
|
17
-21%
|
18
+3%
|
13
-25%
|
19
+41%
|
12
-33%
|
13
+7%
|
5
-63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(4)
|
(4)
|
0
|
1
|
1
|
(1)
|
(9)
|
(11)
|
(12)
|
(10)
|
(6)
|
(3)
|
(1)
|
2
|
(1)
|
(0)
|
0
|
(3)
|
14
|
14
|
13
|
13
|
2
|
1
|
1
|
2
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(8)
|
(5)
|
(9)
|
(10)
|
(9)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(4)
|
2
|
4
|
|
| Income from Continuing Operations |
13
|
14
|
19
|
20
|
24
|
25
|
22
|
21
|
17
|
21
|
22
|
21
|
11
|
6
|
3
|
(9)
|
(78)
|
(81)
|
(81)
|
(71)
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
2
|
(1)
|
1
|
(0)
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
4
|
3
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
3
|
4
|
1
|
1
|
3
|
3
|
8
|
8
|
9
|
9
|
9
|
11
|
10
|
10
|
9
|
14
|
19
|
18
|
11
|
19
|
21
|
21
|
12
|
15
|
12
|
13
|
9
|
13
|
8
|
15
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
13
N/A
|
14
+12%
|
19
+29%
|
20
+8%
|
24
+21%
|
25
+2%
|
22
-10%
|
21
-5%
|
17
-17%
|
21
+20%
|
22
+5%
|
21
-4%
|
11
-50%
|
6
-41%
|
4
-42%
|
(8)
N/A
|
(78)
-834%
|
(80)
-3%
|
(80)
+0%
|
(70)
+13%
|
3
N/A
|
4
+27%
|
4
+11%
|
5
+12%
|
6
+14%
|
6
+3%
|
6
N/A
|
4
-31%
|
0
-96%
|
1
+700%
|
0
-82%
|
2
+1 145%
|
2
-18%
|
2
+7%
|
3
+39%
|
3
-12%
|
3
+1%
|
3
+20%
|
3
+6%
|
4
+8%
|
3
-6%
|
4
+14%
|
5
+32%
|
6
+17%
|
6
-5%
|
4
-28%
|
2
-41%
|
1
-40%
|
2
+50%
|
3
+28%
|
5
+68%
|
5
-2%
|
5
+11%
|
5
+1%
|
3
-39%
|
4
+27%
|
2
-60%
|
2
+2%
|
3
+69%
|
3
+10%
|
8
+170%
|
8
-4%
|
9
+10%
|
9
-3%
|
9
+2%
|
10
+11%
|
12
+19%
|
13
+9%
|
12
-7%
|
17
+44%
|
19
+13%
|
18
-6%
|
11
-38%
|
19
+71%
|
22
+15%
|
21
-3%
|
12
-43%
|
16
+31%
|
12
-24%
|
13
+3%
|
9
-26%
|
13
+39%
|
8
-35%
|
15
+81%
|
9
-41%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.09
+12%
|
0.11
+22%
|
0.12
+9%
|
0.11
-8%
|
0.1
-9%
|
0.08
-20%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.05
-50%
|
0.03
-40%
|
0.01
-67%
|
-0.05
N/A
|
-0.35
-600%
|
-0.37
-6%
|
-0.37
N/A
|
-0.32
+14%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.09
+350%
|
0.01
-89%
|
0.08
+700%
|
0.01
-88%
|
0.09
+800%
|
0.01
-89%
|
|