M
Magis SpA
MIL:MGS
Magis SpA
MIL:MGS
Price:
9.25
EUR
Market Closed
Market Cap:
€53.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Magis SpA
MIL:MGS
|
IT |
Income Statement
Earnings Waterfall
Magis SpA
Magis SpA
Income Statement
Magis SpA
Magis SpA
Currency: EUR
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
83
N/A
|
79
-5%
|
80
+1%
|
80
+0%
|
78
-3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(60)
|
(56)
|
(56)
|
(54)
|
(56)
|
|
| Gross Profit |
23
N/A
|
23
+3%
|
24
+2%
|
25
+7%
|
22
-13%
|
|
| Operating Income | ||||||
| Operating Expenses |
(12)
|
(11)
|
(12)
|
(13)
|
(14)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
1
|
2
|
2
|
1
|
1
|
|
| Operating Income |
10
N/A
|
12
+16%
|
12
+0%
|
12
+1%
|
8
-33%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
9
N/A
|
11
+21%
|
11
+1%
|
12
+4%
|
8
-33%
|
|
| Net Income | ||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
7
|
8
|
8
|
9
|
6
|
|
| Net Income (Common) |
7
N/A
|
8
+20%
|
8
+1%
|
9
+5%
|
6
-33%
|
|
| EPS (Diluted) |
1.28
N/A
|
1.54
+20%
|
1.55
+1%
|
1.63
+5%
|
0.99
-39%
|
|
Switch to:
Switch to:
See Also
Discover More
