Ivision Tech SpA
MIL:IVN
Income Statement
Earnings Waterfall
Ivision Tech SpA
Income Statement
Ivision Tech SpA
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
1
|
0
|
|
| Revenue |
10
N/A
|
10
+10%
|
15
+47%
|
18
+15%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(4)
|
(4)
|
(6)
|
(8)
|
|
| Gross Profit |
6
N/A
|
7
+14%
|
9
+41%
|
9
+0%
|
|
| Operating Income | |||||
| Operating Expenses |
(5)
|
(6)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
2
|
|
| Operating Income |
1
N/A
|
1
-29%
|
1
+61%
|
1
+57%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+63%
|
|
| Net Income | |||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
(0)
|
0
|
0
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-1 160%
|
0
N/A
|
|
| EPS (Diluted) |
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|