Gas Plus SpA
MIL:GSP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth €3.11 (49% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | €6.08 |
0%
|
| 3-Year Average | 0.3 | €3.11 |
-49%
|
| 5-Year Average | 0.3 | €3.54 |
-42%
|
| Industry Average | 0.6 | €7.46 |
+23%
|
| Country Average | 0.9 | €10.92 |
+80%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IT |
|
Gas Plus SpA
MIL:GSP
|
264.9m EUR | 0.5 | 13.4 | |
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
6.7T SAR | 3.1 | 19.3 | |
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
644.9B USD | 1.7 | 22 | |
| US |
|
Chevron Corp
NYSE:CVX
|
385.5B USD | 1.4 | 30.9 | |
| CN |
|
PetroChina Co Ltd
SSE:601857
|
2.2T CNY | 1 | 14.2 | |
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
297.7B USD | 1.2 | 16.7 | |
| UK |
|
Shell PLC
LSE:SHEL
|
190.2B GBP | 1 | 14 | |
| FR |
|
TotalEnergies SE
PAR:TTE
|
169.2B EUR | 1.1 | 13.4 | |
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
632.6B BRL | 0.8 | 5.7 | |
| UK |
|
BP PLC
LSE:BP
|
91.7B GBP | 0.8 | 37.7 | |
| NO |
|
Equinor ASA
OSE:EQNR
|
929.6B NOK | 1 | 20 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.3 |
| Max | 102.2 |
Other Multiples
Gas Plus SpA
Glance View
Gas Plus SpA engages in the exploration, production and distribution of natural gas. The company is headquartered in Milan, Milano and currently employs 158 full-time employees. The company went IPO on 2006-12-06. Its activities follow the whole energy chain, including exploration and production of hydrocarbons; natural gas wholesale and supply, natural gas distribution and transport; sales to final users, and gas storage. The firm is active in the natural gas exploration activities in Italy, Romania, the Netherlands and Poland. The firm operates through its subsidiaries, which are divided into five business units: Exploration and Production; Storage; Supply and Sales; Retail, and Network and Transportation. As of December 31, 2011, the Company’s subsidiaries were Idrocarburi Italiana Srl, Gas Plus Italiana SpA, Gas Plus Storage Srl, Gas Plus Reti Srl, Gas Plus Vendite Srl and Gas Plus Energia Srl.
