Energy SpA
MIL:ENY
Income Statement
Earnings Waterfall
Energy SpA
Income Statement
Energy SpA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
126
N/A
|
112
-11%
|
63
-44%
|
43
-32%
|
37
-14%
|
30
-19%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(92)
|
(84)
|
(50)
|
(42)
|
(38)
|
(39)
|
|
| Gross Profit |
34
N/A
|
28
-17%
|
13
-54%
|
1
-90%
|
(1)
N/A
|
(8)
-1 392%
|
|
| Operating Income | |||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(1)
|
0
|
|
| Operating Income |
32
N/A
|
25
-21%
|
9
-64%
|
(3)
N/A
|
(8)
-159%
|
(15)
-97%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(10)
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
31
N/A
|
24
-23%
|
8
-69%
|
(4)
N/A
|
(19)
-325%
|
(16)
+14%
|
|
| Net Income | |||||||
| Tax Provision |
(8)
|
(6)
|
(2)
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
23
|
17
|
6
|
(4)
|
(18)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
23
N/A
|
17
-23%
|
6
-68%
|
(4)
N/A
|
(18)
-330%
|
(15)
+13%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.28
-24%
|
0.06
-79%
|
-0.07
N/A
|
-0.3
-329%
|
-0.26
+13%
|
|