Eurogroup Laminations SpA
MIL:EGLA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eurogroup Laminations SpA
MIL:EGLA
|
IT |
Income Statement
Earnings Waterfall
Eurogroup Laminations SpA
Income Statement
Eurogroup Laminations SpA
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
20
|
0
|
0
|
0
|
23
|
0
|
0
|
|
| Revenue |
1 305
N/A
|
844
-35%
|
836
-1%
|
812
-3%
|
805
-1%
|
841
+5%
|
869
+3%
|
884
+2%
|
876
-1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(975)
|
(629)
|
(611)
|
(596)
|
(589)
|
(614)
|
(641)
|
(662)
|
(660)
|
|
| Gross Profit |
330
N/A
|
215
-35%
|
225
+5%
|
216
-4%
|
216
0%
|
227
+5%
|
229
+1%
|
223
-3%
|
216
-3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(211)
|
(133)
|
(145)
|
(141)
|
(148)
|
(157)
|
(165)
|
(163)
|
(166)
|
|
| Selling, General & Administrative |
(168)
|
(108)
|
(114)
|
(110)
|
(114)
|
(118)
|
(127)
|
(121)
|
(120)
|
|
| Depreciation & Amortization |
(41)
|
(30)
|
(34)
|
(36)
|
(39)
|
(42)
|
(45)
|
(49)
|
(52)
|
|
| Other Operating Expenses |
(3)
|
6
|
3
|
5
|
5
|
3
|
7
|
7
|
6
|
|
| Operating Income |
118
N/A
|
82
-30%
|
81
-2%
|
76
-6%
|
68
-10%
|
70
+2%
|
64
-9%
|
59
-6%
|
50
-15%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(22)
|
(24)
|
(23)
|
(22)
|
(17)
|
(29)
|
(13)
|
(26)
|
(25)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
(4)
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
|
| Pre-Tax Income |
92
N/A
|
59
-36%
|
55
-6%
|
54
-3%
|
51
-5%
|
40
-21%
|
47
+16%
|
33
-29%
|
25
-24%
|
|
| Net Income | ||||||||||
| Tax Provision |
(29)
|
(17)
|
(17)
|
(17)
|
(13)
|
(11)
|
(10)
|
(7)
|
(6)
|
|
| Income from Continuing Operations |
63
|
42
|
39
|
37
|
38
|
30
|
37
|
26
|
20
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
|
| Net Income (Common) |
56
N/A
|
37
-34%
|
34
-8%
|
32
-5%
|
33
+1%
|
24
-28%
|
31
+32%
|
21
-33%
|
16
-23%
|
|
| EPS (Diluted) |
0.6
N/A
|
0.39
-35%
|
0.21
-46%
|
0.36
+71%
|
0.36
N/A
|
0.27
-25%
|
0.19
-30%
|
0.12
-37%
|
0.1
-17%
|
|