E-Novia SpA
MIL:E9IA
Income Statement
Earnings Waterfall
E-Novia SpA
Income Statement
E-Novia SpA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
8
-9%
|
8
+5%
|
9
+8%
|
8
-9%
|
7
-10%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
1
|
2
|
1
|
(0)
|
(1)
|
|
| Gross Profit |
8
N/A
|
9
+13%
|
11
+23%
|
10
-5%
|
8
-19%
|
6
-24%
|
|
| Operating Income | |||||||
| Operating Expenses |
(20)
|
(21)
|
(20)
|
(20)
|
(21)
|
(18)
|
|
| Selling, General & Administrative |
(19)
|
(19)
|
(19)
|
(18)
|
(15)
|
(12)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
1
|
0
|
2
|
2
|
(2)
|
(3)
|
|
| Operating Income |
(12)
N/A
|
(12)
+3%
|
(9)
+23%
|
(9)
-4%
|
(13)
-41%
|
(11)
+12%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(11)
|
(11)
|
(3)
|
(3)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(13)
N/A
|
(13)
+4%
|
(21)
-60%
|
(21)
0%
|
(17)
+20%
|
(13)
+23%
|
|
| Net Income | |||||||
| Tax Provision |
1
|
1
|
(2)
|
(2)
|
0
|
0
|
|
| Income from Continuing Operations |
(12)
|
(12)
|
(23)
|
(23)
|
(17)
|
(13)
|
|
| Income to Minority Interest |
2
|
2
|
3
|
3
|
3
|
2
|
|
| Net Income (Common) |
(10)
N/A
|
(9)
+4%
|
(20)
-107%
|
(19)
+1%
|
(14)
+29%
|
(10)
+25%
|
|
| EPS (Diluted) |
-0.29
N/A
|
-0.27
+7%
|
-0.56
-107%
|
-0.56
N/A
|
-0.39
+30%
|
-0.29
+26%
|
|