Digital Value SpA
MIL:DGV
Balance Sheet
Balance Sheet Decomposition
Digital Value SpA
Digital Value SpA
Balance Sheet
Digital Value SpA
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
41
|
41
|
55
|
73
|
112
|
115
|
148
|
112
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
41
|
41
|
55
|
73
|
112
|
115
|
148
|
112
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
78
|
113
|
100
|
113
|
178
|
196
|
223
|
317
|
|
| Accounts Receivables |
76
|
83
|
84
|
96
|
155
|
163
|
193
|
270
|
|
| Other Receivables |
2
|
30
|
16
|
17
|
23
|
33
|
30
|
47
|
|
| Inventory |
7
|
12
|
32
|
50
|
169
|
235
|
220
|
196
|
|
| Other Current Assets |
45
|
60
|
93
|
93
|
10
|
9
|
10
|
9
|
|
| Total Current Assets |
171
|
226
|
279
|
329
|
470
|
554
|
601
|
634
|
|
| PP&E Net |
5
|
5
|
33
|
35
|
45
|
51
|
83
|
65
|
|
| PP&E Gross |
0
|
0
|
0
|
35
|
45
|
51
|
83
|
65
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
12
|
23
|
42
|
68
|
104
|
|
| Intangible Assets |
0
|
0
|
1
|
2
|
6
|
5
|
3
|
4
|
|
| Goodwill |
23
|
14
|
14
|
14
|
18
|
24
|
24
|
28
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
9
|
|
| Long-Term Investments |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
|
| Other Assets |
23
|
14
|
14
|
14
|
18
|
24
|
24
|
28
|
|
| Total Assets |
201
N/A
|
244
+21%
|
327
+34%
|
380
+16%
|
540
+42%
|
635
+18%
|
730
+15%
|
753
+3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
101
|
172
|
222
|
222
|
283
|
365
|
403
|
368
|
|
| Accrued Liabilities |
5
|
7
|
4
|
2
|
2
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
36
|
5
|
25
|
15
|
34
|
30
|
33
|
54
|
|
| Other Current Liabilities |
4
|
4
|
1
|
4
|
15
|
10
|
17
|
22
|
|
| Total Current Liabilities |
146
|
188
|
253
|
244
|
335
|
411
|
455
|
448
|
|
| Long-Term Debt |
6
|
4
|
2
|
25
|
57
|
38
|
61
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
5
|
1
|
1
|
2
|
|
| Other Liabilities |
2
|
2
|
3
|
18
|
19
|
28
|
25
|
33
|
|
| Total Liabilities |
155
N/A
|
194
+25%
|
258
+33%
|
286
+11%
|
416
+45%
|
478
+15%
|
542
+14%
|
528
-3%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
45
|
15
|
34
|
58
|
88
|
121
|
153
|
178
|
|
| Additional Paid In Capital |
0
|
34
|
34
|
34
|
34
|
34
|
34
|
47
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
47
N/A
|
51
+8%
|
69
+37%
|
94
+35%
|
124
+32%
|
157
+27%
|
187
+19%
|
225
+20%
|
|
| Total Liabilities & Equity |
201
N/A
|
244
+21%
|
327
+34%
|
380
+16%
|
540
+42%
|
635
+18%
|
730
+15%
|
753
+3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
|