Basic Net SpA
MIL:BAN
Balance Sheet
Balance Sheet Decomposition
Basic Net SpA
Basic Net SpA
Balance Sheet
Basic Net SpA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
5
|
2
|
3
|
3
|
6
|
4
|
3
|
3
|
3
|
3
|
2
|
7
|
4
|
7
|
6
|
6
|
10
|
15
|
34
|
29
|
19
|
32
|
28
|
|
| Cash |
6
|
5
|
2
|
3
|
3
|
6
|
4
|
3
|
3
|
3
|
3
|
2
|
6
|
4
|
7
|
6
|
6
|
10
|
15
|
34
|
28
|
19
|
32
|
28
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
70
|
63
|
46
|
59
|
57
|
57
|
56
|
48
|
53
|
60
|
58
|
57
|
56
|
57
|
59
|
68
|
65
|
79
|
79
|
63
|
64
|
91
|
91
|
95
|
|
| Accounts Receivables |
61
|
57
|
42
|
52
|
54
|
53
|
54
|
48
|
52
|
57
|
50
|
45
|
44
|
44
|
47
|
58
|
59
|
70
|
69
|
53
|
53
|
81
|
76
|
84
|
|
| Other Receivables |
9
|
7
|
4
|
7
|
2
|
4
|
2
|
0
|
2
|
4
|
8
|
12
|
13
|
14
|
12
|
10
|
7
|
9
|
11
|
10
|
11
|
10
|
15
|
11
|
|
| Inventory |
22
|
24
|
12
|
22
|
30
|
25
|
28
|
37
|
40
|
60
|
54
|
52
|
48
|
46
|
49
|
47
|
47
|
44
|
67
|
62
|
64
|
125
|
112
|
108
|
|
| Other Current Assets |
11
|
4
|
4
|
5
|
6
|
6
|
5
|
11
|
12
|
13
|
10
|
8
|
7
|
8
|
9
|
9
|
8
|
10
|
15
|
13
|
14
|
13
|
12
|
14
|
|
| Total Current Assets |
109
|
97
|
64
|
89
|
95
|
94
|
93
|
99
|
108
|
136
|
124
|
120
|
118
|
116
|
124
|
130
|
125
|
142
|
176
|
173
|
171
|
249
|
248
|
245
|
|
| PP&E Net |
28
|
29
|
29
|
30
|
32
|
31
|
32
|
32
|
32
|
33
|
32
|
33
|
32
|
30
|
29
|
30
|
30
|
29
|
32
|
46
|
70
|
86
|
91
|
99
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
32
|
31
|
32
|
32
|
32
|
33
|
32
|
33
|
32
|
30
|
29
|
30
|
30
|
29
|
32
|
46
|
70
|
86
|
91
|
99
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
10
|
12
|
13
|
15
|
18
|
20
|
23
|
26
|
29
|
32
|
35
|
38
|
41
|
43
|
48
|
52
|
83
|
90
|
103
|
116
|
|
| Intangible Assets |
14
|
13
|
15
|
23
|
19
|
17
|
40
|
39
|
38
|
39
|
40
|
41
|
41
|
41
|
42
|
42
|
54
|
53
|
71
|
87
|
66
|
67
|
69
|
72
|
|
| Goodwill |
0
|
0
|
0
|
5
|
8
|
9
|
9
|
10
|
11
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
9
|
12
|
12
|
12
|
42
|
43
|
44
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
11
|
10
|
2
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
8
|
8
|
6
|
|
| Other Assets |
0
|
0
|
0
|
5
|
8
|
9
|
9
|
10
|
11
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
9
|
12
|
12
|
12
|
42
|
43
|
44
|
|
| Total Assets |
163
N/A
|
151
-7%
|
111
-27%
|
147
+33%
|
156
+6%
|
152
-3%
|
175
+15%
|
180
+3%
|
189
+5%
|
222
+17%
|
210
-5%
|
206
-2%
|
203
-2%
|
198
-2%
|
205
+3%
|
213
+4%
|
220
+3%
|
236
+7%
|
293
+25%
|
322
+10%
|
328
+2%
|
453
+38%
|
461
+2%
|
468
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
36
|
35
|
23
|
37
|
42
|
30
|
32
|
29
|
32
|
44
|
33
|
40
|
36
|
30
|
25
|
32
|
34
|
38
|
46
|
56
|
67
|
100
|
77
|
82
|
|
| Accrued Liabilities |
3
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
8
|
6
|
7
|
7
|
11
|
17
|
|
| Short-Term Debt |
18
|
20
|
20
|
19
|
36
|
24
|
23
|
24
|
25
|
49
|
46
|
39
|
32
|
28
|
24
|
27
|
32
|
33
|
42
|
40
|
22
|
46
|
71
|
80
|
|
| Current Portion of Long-Term Debt |
44
|
34
|
27
|
29
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
6
|
6
|
8
|
7
|
7
|
6
|
9
|
8
|
9
|
15
|
14
|
11
|
|
| Other Current Liabilities |
3
|
3
|
2
|
4
|
12
|
15
|
9
|
10
|
9
|
11
|
13
|
31
|
31
|
33
|
29
|
24
|
12
|
11
|
18
|
19
|
17
|
29
|
20
|
11
|
|
| Total Current Liabilities |
104
|
95
|
75
|
93
|
97
|
75
|
70
|
68
|
72
|
109
|
97
|
114
|
106
|
97
|
86
|
92
|
89
|
93
|
124
|
130
|
122
|
197
|
194
|
202
|
|
| Long-Term Debt |
27
|
23
|
17
|
18
|
30
|
21
|
39
|
37
|
32
|
28
|
24
|
21
|
22
|
16
|
21
|
22
|
28
|
22
|
39
|
67
|
59
|
83
|
76
|
71
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
6
|
7
|
8
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
4
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
9
|
8
|
5
|
5
|
4
|
5
|
5
|
8
|
6
|
7
|
17
|
19
|
15
|
|
| Total Liabilities |
134
N/A
|
121
-10%
|
95
-21%
|
114
+20%
|
131
+14%
|
100
-23%
|
112
+12%
|
108
-3%
|
107
-1%
|
141
+32%
|
125
-11%
|
144
+14%
|
135
-6%
|
118
-13%
|
113
-4%
|
118
+5%
|
123
+4%
|
123
+0%
|
171
+40%
|
203
+18%
|
194
-4%
|
304
+57%
|
296
-3%
|
297
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Retained Earnings |
1
|
2
|
13
|
1
|
6
|
20
|
32
|
43
|
53
|
52
|
57
|
37
|
42
|
56
|
70
|
75
|
80
|
99
|
112
|
112
|
133
|
131
|
150
|
169
|
|
| Additional Paid In Capital |
15
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
6
|
6
|
7
|
9
|
12
|
14
|
18
|
22
|
25
|
31
|
14
|
16
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
29
N/A
|
30
+3%
|
16
-48%
|
33
+114%
|
25
-24%
|
52
+105%
|
63
+22%
|
72
+14%
|
82
+13%
|
80
-2%
|
85
+6%
|
63
-26%
|
68
+8%
|
81
+19%
|
93
+15%
|
95
+3%
|
97
+2%
|
113
+16%
|
122
+8%
|
119
-2%
|
134
+12%
|
149
+11%
|
165
+10%
|
170
+3%
|
|
| Total Liabilities & Equity |
163
N/A
|
151
-7%
|
111
-27%
|
147
+33%
|
156
+6%
|
152
-3%
|
175
+15%
|
180
+3%
|
189
+5%
|
222
+17%
|
210
-5%
|
206
-2%
|
203
-2%
|
198
-2%
|
205
+3%
|
213
+4%
|
220
+3%
|
236
+7%
|
293
+25%
|
322
+10%
|
328
+2%
|
453
+38%
|
461
+2%
|
468
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
61
|
61
|
61
|
61
|
60
|
59
|
59
|
58
|
58
|
58
|
57
|
57
|
56
|
55
|
54
|
53
|
53
|
51
|
50
|
50
|
47
|
|