GE Vernova Inc
MIL:1GEV
Balance Sheet
Balance Sheet Decomposition
GE Vernova Inc
GE Vernova Inc
Balance Sheet
GE Vernova Inc
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
1 657
|
1 501
|
7 767
|
8 848
|
|
| Cash Equivalents |
1 657
|
1 501
|
7 767
|
8 848
|
|
| Total Receivables |
14 876
|
15 969
|
16 799
|
19 097
|
|
| Accounts Receivables |
14 683
|
15 748
|
16 795
|
19 097
|
|
| Other Receivables |
193
|
221
|
4
|
0
|
|
| Inventory |
7 893
|
8 253
|
8 587
|
10 429
|
|
| Other Current Assets |
1 475
|
1 705
|
1 000
|
1 842
|
|
| Total Current Assets |
25 901
|
27 428
|
34 153
|
40 216
|
|
| PP&E Net |
5 105
|
5 228
|
5 150
|
6 006
|
|
| PP&E Gross |
5 105
|
5 228
|
5 150
|
0
|
|
| Accumulated Depreciation |
7 173
|
7 347
|
7 729
|
0
|
|
| Intangible Assets |
1 174
|
1 042
|
813
|
727
|
|
| Goodwill |
4 164
|
4 437
|
4 263
|
4 439
|
|
| Note Receivable |
1 692
|
1 535
|
1 696
|
378
|
|
| Long-Term Investments |
3 685
|
3 555
|
2 149
|
1 834
|
|
| Other Long-Term Assets |
2 750
|
2 896
|
3 261
|
9 416
|
|
| Other Assets |
4 164
|
4 437
|
4 263
|
4 439
|
|
| Total Assets |
44 471
N/A
|
46 121
+4%
|
51 485
+12%
|
63 016
+22%
|
|
| Liabilities | |||||
| Accounts Payable |
4 234
|
4 701
|
4 942
|
8 809
|
|
| Accrued Liabilities |
1 417
|
1 812
|
1 987
|
0
|
|
| Short-Term Debt |
121
|
145
|
60
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
27
|
18
|
0
|
|
| Other Current Liabilities |
20 246
|
22 621
|
24 678
|
32 163
|
|
| Total Current Liabilities |
26 042
|
29 306
|
31 685
|
40 972
|
|
| Long-Term Debt |
328
|
311
|
258
|
0
|
|
| Deferred Income Tax |
449
|
382
|
827
|
1 162
|
|
| Minority Interest |
957
|
964
|
1 047
|
1 118
|
|
| Other Liabilities |
6 045
|
7 742
|
8 122
|
8 586
|
|
| Total Liabilities |
33 821
N/A
|
38 705
+14%
|
41 939
+8%
|
51 838
+24%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
3
|
3
|
|
| Retained Earnings |
12 106
|
8 051
|
1 611
|
6 154
|
|
| Additional Paid In Capital |
0
|
0
|
9 733
|
9 813
|
|
| Treasury Stock |
0
|
0
|
43
|
3 385
|
|
| Other Equity |
1 456
|
635
|
1 758
|
1 407
|
|
| Total Equity |
10 650
N/A
|
7 416
-30%
|
9 546
+29%
|
11 178
+17%
|
|
| Total Liabilities & Equity |
44 471
N/A
|
46 121
+4%
|
51 485
+12%
|
63 016
+22%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
272
|
272
|
276
|
270
|
|