Lar Espana Real Estate SOCIMI SA
MAD:LRE
Balance Sheet
Balance Sheet Decomposition
Lar Espana Real Estate SOCIMI SA
Lar Espana Real Estate SOCIMI SA
Balance Sheet
Lar Espana Real Estate SOCIMI SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
20
|
36
|
32
|
46
|
191
|
161
|
134
|
313
|
197
|
244
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
313
|
0
|
0
|
|
| Cash Equivalents |
20
|
36
|
32
|
46
|
191
|
161
|
134
|
0
|
197
|
244
|
|
| Short-Term Investments |
32
|
28
|
51
|
35
|
3
|
0
|
0
|
4
|
0
|
0
|
|
| Total Receivables |
2
|
5
|
18
|
14
|
13
|
13
|
27
|
25
|
12
|
10
|
|
| Accounts Receivables |
1
|
2
|
3
|
6
|
2
|
3
|
19
|
20
|
6
|
5
|
|
| Other Receivables |
1
|
3
|
15
|
7
|
11
|
11
|
8
|
6
|
5
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
126
|
83
|
108
|
112
|
4
|
291
|
2
|
|
| Total Current Assets |
57
|
69
|
101
|
220
|
291
|
282
|
273
|
346
|
499
|
256
|
|
| Intangible Assets |
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
3
|
4
|
18
|
12
|
6
|
4
|
|
| Long-Term Investments |
380
|
845
|
1 212
|
1 326
|
1 380
|
1 468
|
1 388
|
1 440
|
1 213
|
1 328
|
|
| Total Assets |
437
N/A
|
914
+109%
|
1 313
+44%
|
1 554
+18%
|
1 682
+8%
|
1 753
+4%
|
1 679
-4%
|
1 798
+7%
|
1 718
-4%
|
1 588
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
6
|
18
|
37
|
48
|
31
|
17
|
9
|
9
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
9
|
11
|
9
|
10
|
45
|
44
|
130
|
4
|
3
|
|
| Other Current Liabilities |
0
|
5
|
6
|
58
|
9
|
10
|
5
|
3
|
9
|
6
|
|
| Total Current Liabilities |
5
|
20
|
35
|
105
|
67
|
85
|
67
|
142
|
22
|
22
|
|
| Long-Term Debt |
38
|
312
|
440
|
500
|
567
|
646
|
710
|
764
|
764
|
647
|
|
| Deferred Income Tax |
0
|
0
|
9
|
15
|
19
|
17
|
17
|
16
|
16
|
13
|
|
| Other Liabilities |
5
|
12
|
17
|
17
|
19
|
22
|
25
|
21
|
17
|
20
|
|
| Total Liabilities |
48
N/A
|
343
+621%
|
501
+46%
|
636
+27%
|
673
+6%
|
770
+14%
|
819
+6%
|
942
+15%
|
820
-13%
|
703
-14%
|
|
| Equity | |||||||||||
| Common Stock |
80
|
120
|
181
|
185
|
186
|
175
|
175
|
167
|
167
|
167
|
|
| Retained Earnings |
6
|
38
|
134
|
247
|
349
|
335
|
227
|
222
|
278
|
303
|
|
| Additional Paid In Capital |
320
|
415
|
499
|
487
|
476
|
475
|
475
|
466
|
453
|
415
|
|
| Treasury Stock |
5
|
1
|
1
|
0
|
1
|
1
|
16
|
1
|
0
|
0
|
|
| Other Equity |
0
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Total Equity |
389
N/A
|
571
+46%
|
812
+42%
|
918
+13%
|
1 008
+10%
|
983
-3%
|
860
-13%
|
855
0%
|
899
+5%
|
886
-1%
|
|
| Total Liabilities & Equity |
437
N/A
|
914
+109%
|
1 313
+44%
|
1 554
+18%
|
1 682
+8%
|
1 753
+4%
|
1 679
-4%
|
1 798
+7%
|
1 718
-4%
|
1 588
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
49
|
67
|
90
|
93
|
93
|
88
|
85
|
84
|
84
|
84
|
|