General de Alquiler de Maquinaria SA
MAD:GAM
Balance Sheet
Balance Sheet Decomposition
General de Alquiler de Maquinaria SA
General de Alquiler de Maquinaria SA
Balance Sheet
General de Alquiler de Maquinaria SA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
21
|
14
|
58
|
39
|
30
|
|
| Cash Equivalents |
21
|
14
|
58
|
39
|
30
|
|
| Total Receivables |
40
|
51
|
59
|
76
|
82
|
|
| Accounts Receivables |
40
|
48
|
55
|
73
|
75
|
|
| Other Receivables |
1
|
3
|
4
|
3
|
7
|
|
| Inventory |
9
|
18
|
33
|
26
|
31
|
|
| Other Current Assets |
1
|
2
|
1
|
3
|
2
|
|
| Total Current Assets |
71
|
84
|
150
|
144
|
145
|
|
| PP&E Net |
171
|
219
|
256
|
344
|
353
|
|
| PP&E Gross |
171
|
219
|
256
|
344
|
353
|
|
| Accumulated Depreciation |
201
|
215
|
227
|
247
|
261
|
|
| Intangible Assets |
2
|
5
|
6
|
6
|
6
|
|
| Goodwill |
20
|
20
|
25
|
29
|
29
|
|
| Long-Term Investments |
6
|
6
|
6
|
2
|
3
|
|
| Other Long-Term Assets |
5
|
5
|
7
|
12
|
15
|
|
| Other Assets |
20
|
20
|
25
|
29
|
29
|
|
| Total Assets |
274
N/A
|
339
+24%
|
450
+33%
|
537
+20%
|
551
+3%
|
|
| Liabilities | ||||||
| Accounts Payable |
22
|
31
|
32
|
49
|
43
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
30
|
67
|
79
|
82
|
109
|
|
| Other Current Liabilities |
8
|
14
|
24
|
28
|
32
|
|
| Total Current Liabilities |
61
|
112
|
135
|
160
|
185
|
|
| Long-Term Debt |
129
|
135
|
205
|
255
|
238
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
4
|
2
|
2
|
|
| Other Liabilities |
2
|
7
|
12
|
19
|
21
|
|
| Total Liabilities |
192
N/A
|
255
+33%
|
356
+40%
|
435
+22%
|
446
+2%
|
|
| Equity | ||||||
| Common Stock |
95
|
95
|
95
|
95
|
95
|
|
| Retained Earnings |
73
|
71
|
63
|
54
|
49
|
|
| Additional Paid In Capital |
58
|
58
|
58
|
58
|
58
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
2
|
2
|
3
|
3
|
2
|
|
| Total Equity |
82
N/A
|
85
+3%
|
94
+11%
|
102
+9%
|
105
+3%
|
|
| Total Liabilities & Equity |
274
N/A
|
339
+24%
|
450
+33%
|
537
+20%
|
551
+3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
95
|
95
|
95
|
94
|
94
|
|