Cellnex Telecom SA banner

Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 28.5 EUR -0.7% Market Closed
Market Cap: €19.4B

EV/EBIT

59.1
Current
32%
Cheaper
vs 3-y average of 86.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
59.1
=
Enterprise Value
€38.1B
/
EBIT
€623.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
59.1
=
Enterprise Value
€38.1B
/
EBIT
€623.6m

Valuation Scenarios

Cellnex Telecom SA is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (86.6), the stock would be worth €41.72 (46% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-88%
Maximum Upside
+130%
Average Upside
3%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 59.1 €28.5
0%
3-Year Average 86.6 €41.72
+46%
5-Year Average 136.3 €65.69
+130%
Industry Average 7.1 €3.44
-88%
Country Average 12.6 €6.09
-79%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€38.1B
/
Jan 2026
€623.6m
=
59.1
Current
€38.1B
/
Dec 2026
€812.3m
=
47
Forward
€38.1B
/
Dec 2027
€990.4m
=
38.5
Forward
€38.1B
/
Dec 2028
€1.2B
=
32.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ES
Cellnex Telecom SA
MAD:CLNX
19.3B EUR 59.1 -53.2
US
Verizon Communications Inc
NYSE:VZ
195.1B USD 9.7 11.4
US
AT&T Inc
NYSE:T
182.1B USD 11.6 8.3
DE
Deutsche Telekom AG
XETRA:DTE
139.3B EUR 9.6 14.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 10.3 11.7
CN
China Telecom Corp Ltd
SSE:601728
549B CNY 12.1 16.6
SG
Singapore Telecommunications Ltd
SGX:Z74
80.3B SGD 60.1 13
FR
Orange SA
PAR:ORA
47B EUR 17.3 87.4
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 12.9 12.8
CH
Swisscom AG
SIX:SCMN
34.2B CHF 24.2 27
AU
Telstra Corporation Ltd
ASX:TLS
60B AUD 20.2 26.5

Market Distribution

Higher than 95% of companies in Spain
Percentile
95th
Based on 557 companies
95th percentile
59.1
Low
0 — 8.1
Typical Range
8.1 — 17
High
17 —
Distribution Statistics
Spain
Min 0
30th Percentile 8.1
Median 12.6
70th Percentile 17
Max 700.4

Cellnex Telecom SA
Glance View

In the bustling world of telecommunications infrastructure, Cellnex Telecom SA has carved out a unique niche, establishing itself as a titan in the field. Born in Spain from the diversification of Abertis Infraestructuras, Cellnex has grown into Europe’s leading operator of wireless telecommunications and broadcasting infrastructures. Its business model is built on owning and operating a vast network of telecommunications towers, fiber networks, and rooftop antennas that are leased to mobile network operators. This setup enables these companies to expand their signal coverage without incurring the significant capital expenditure associated with building and maintaining such infrastructures. By positioning itself as a critical intermediary, Cellnex enhances connectivity across the continent, facilitating the global push for faster and more reliable connections. The revenue model of Cellnex is largely subscription-based, characterized by long-term contracts with mobile operators which provide a stable and predictable cash flow. This financial foundation is further strengthened as the company continually expands its portfolio, which now spans several countries across Europe, including Italy, France, the Netherlands, and the UK. By acquiring and investing in new sites and upgrading existing ones, Cellnex ensures its infrastructure meets the evolving demands of 5G technology and other next-generation wireless services. Such strategic maneuvers not only solidify its revenue streams but also reinforce its position as an indispensable player within the telecommunications ecosystem, providing both the backbone and the flexibility required in an increasingly connected world.

CLNX Intrinsic Value
14.74 EUR
Overvaluation 48%
Intrinsic Value
Price €28.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett