Cellnex Telecom SA
MAD:CLNX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (86.6), the stock would be worth €41.72 (46% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 59.1 | €28.5 |
0%
|
| 3-Year Average | 86.6 | €41.72 |
+46%
|
| 5-Year Average | 136.3 | €65.69 |
+130%
|
| Industry Average | 7.1 | €3.44 |
-88%
|
| Country Average | 12.6 | €6.09 |
-79%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€38.1B
|
/ |
Jan 2026
€623.6m
|
= |
|
|
€38.1B
|
/ |
Dec 2026
€812.3m
|
= |
|
|
€38.1B
|
/ |
Dec 2027
€990.4m
|
= |
|
|
€38.1B
|
/ |
Dec 2028
€1.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
|
Cellnex Telecom SA
MAD:CLNX
|
19.3B EUR | 59.1 | -53.2 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
195.1B USD | 9.7 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
182.1B USD | 11.6 | 8.3 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
139.3B EUR | 9.6 | 14.5 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.6T JPY | 10.3 | 11.7 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
549B CNY | 12.1 | 16.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
80.3B SGD | 60.1 | 13 | |
| FR |
|
Orange SA
PAR:ORA
|
47B EUR | 17.3 | 87.4 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 12.9 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.2B CHF | 24.2 | 27 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
60B AUD | 20.2 | 26.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.1 |
| Median | 12.6 |
| 70th Percentile | 17 |
| Max | 700.4 |
Other Multiples
Cellnex Telecom SA
Glance View
In the bustling world of telecommunications infrastructure, Cellnex Telecom SA has carved out a unique niche, establishing itself as a titan in the field. Born in Spain from the diversification of Abertis Infraestructuras, Cellnex has grown into Europe’s leading operator of wireless telecommunications and broadcasting infrastructures. Its business model is built on owning and operating a vast network of telecommunications towers, fiber networks, and rooftop antennas that are leased to mobile network operators. This setup enables these companies to expand their signal coverage without incurring the significant capital expenditure associated with building and maintaining such infrastructures. By positioning itself as a critical intermediary, Cellnex enhances connectivity across the continent, facilitating the global push for faster and more reliable connections. The revenue model of Cellnex is largely subscription-based, characterized by long-term contracts with mobile operators which provide a stable and predictable cash flow. This financial foundation is further strengthened as the company continually expands its portfolio, which now spans several countries across Europe, including Italy, France, the Netherlands, and the UK. By acquiring and investing in new sites and upgrading existing ones, Cellnex ensures its infrastructure meets the evolving demands of 5G technology and other next-generation wireless services. Such strategic maneuvers not only solidify its revenue streams but also reinforce its position as an indispensable player within the telecommunications ecosystem, providing both the backbone and the flexibility required in an increasingly connected world.