Income Statement

Revenue

+76%

+155%

10Y

Currency: GBP

	Jul-2006	Jan-2007	Jul-2007	Jan-2008	Jul-2008	Jan-2009	Jul-2009	Jan-2010	Jul-2010	Jan-2011	Jul-2011	Jan-2012	Jul-2012	Jan-2013	Jul-2013	Jan-2014	Jul-2014	Jan-2015	Jul-2015	Jan-2016	Jul-2016	Jan-2017	Jul-2017	Jan-2018	Jul-2018	Jan-2019	Jul-2019	Jan-2020	Jul-2020	Jan-2021	Jul-2021	Jan-2022	Jul-2022	Jan-2023	Jul-2023	Jan-2024	Jul-2024	Jan-2025	Jul-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	1	0	1	1	9	9	13
Revenue	10 N/A	12 +23%	14 +22%	27 +89%	40 +49%	44 +9%	44 +0%	43 -3%	44 +3%	50 +13%	56 +12%	59 +5%	58 -2%	58 +0%	63 +7%	65 +4%	67 +4%	71 +5%	76 +7%	81 +7%	88 +8%	98 +11%	107 +9%	112 +5%	117 +4%	127 +9%	136 +8%	147 +8%	152 +4%	155 +1%	169 +9%	191 +13%	221 +16%	251 +14%	258 +3%	270 +5%	335 +24%	384 +14%	389 +1%
Gross Profit
Cost of Revenue	(2)	(2)	(3)	(5)	(7)	(9)	(11)	(10)	(10)	(12)	(14)	(15)	(13)	(14)	(15)	(16)	(16)	(16)	(17)	(19)	(19)	(20)	(21)	(21)	(21)	(23)	(24)	(24)	(23)	(25)	(26)	(29)	(34)	(38)	(51)	(59)	(64)	(80)	(69)
Gross Profit	7 N/A	9 +27%	12 +26%	22 +92%	33 +49%	35 +5%	34 -4%	33 -3%	34 +5%	38 +11%	42 +10%	44 +5%	45 +1%	45 +0%	47 +5%	49 +5%	52 +5%	54 +6%	59 +8%	63 +7%	69 +10%	78 +13%	86 +10%	91 +6%	95 +5%	104 +10%	112 +8%	122 +9%	129 +5%	130 +1%	143 +10%	163 +14%	187 +15%	213 +14%	207 -3%	211 +2%	271 +29%	304 +12%	320 +5%
Operating Income
Operating Expenses	(3)	(5)	(6)	(16)	(28)	(33)	(34)	(34)	(34)	(38)	(41)	(43)	(44)	(43)	(45)	(46)	(48)	(51)	(55)	(58)	(63)	(72)	(78)	(80)	(82)	(88)	(94)	(101)	(107)	(109)	(117)	(134)	(151)	(169)	(159)	(157)	(231)	(269)	(275)
Selling, General & Administrative	(3)	0	(6)	0	0	0	0	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(146)	(89)	(158)	(174)	(222)	(252)	(259)
Depreciation & Amortization	0	(0)	(0)	(1)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(6)	(6)	(7)	(7)	0	(4)	0	(4)	0	(1)	0	(5)	0	(1)	(1)	(10)	(17)	(16)
Other Operating Expenses	0	(5)	0	(15)	(26)	(30)	(31)	(30)	(53)	(34)	(37)	(39)	(39)	(39)	(41)	(43)	(44)	(47)	(50)	(53)	(58)	(65)	(71)	(73)	(75)	(88)	(89)	(101)	(103)	(109)	(116)	(134)	0	(80)	0	18	0	0	0
Operating Income	4 N/A	5 +21%	6 +17%	6 +15%	5 -21%	2 -60%	(0) N/A	(1) -93%	0 N/A	1 +720%	2 +83%	1 -18%	1 +6%	2 +40%	3 +48%	3 +12%	3 +13%	4 +6%	4 +9%	5 +17%	5 +18%	6 +15%	8 +29%	11 +33%	13 +18%	16 +25%	18 +17%	21 +16%	22 +2%	21 -4%	26 +22%	29 +14%	36 +25%	44 +21%	48 +10%	54 +11%	40 -26%	35 -12%	45 +29%
Pre-Tax Income
Interest Income Expense	0	0	0	(0)	0	1	0	(0)	0	(0)	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	0	1	1	0	0	0	(0)	(1)	(1)	0	1	(0)	(2)	(5)	(3)	0	1	(7)	(14)	(13)
Non-Reccuring Items	0	0	0	0	(1)	(1)	(1)	(1)	(10)	(10)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	(0)	(1)	(1)	(0)	(1)	(1)	0	2	(0)	(7)	(8)	(7)	(7)	(6)	(5)	(4)	(20)	(29)	(19)	(14)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	(0)	0	(0)	0	(0)	0	0	0	(1)	0	(0)	0	0	0	0
Pre-Tax Income	4 N/A	5 +20%	6 +12%	6 +14%	4 -36%	1 -66%	(1) N/A	(2) -127%	(10) -504%	(9) +3%	0 N/A	0 +5%	0 -5%	1 +127%	2 +65%	1 -42%	1 -20%	1 +69%	3 +128%	5 +71%	6 +20%	6 +11%	8 +29%	10 +25%	12 +19%	15 +31%	19 +25%	20 +5%	15 -25%	14 -9%	19 +37%	20 +7%	25 +25%	37 +47%	45 +20%	35 -23%	4 -88%	2 -53%	18 +853%
Net Income
Tax Provision	(1)	(1)	(1)	0	1	2	1	1	3	2	0	(0)	(0)	(0)	1	1	(0)	(1)	1	0	(2)	(3)	(3)	(4)	(4)	(4)	(5)	(5)	(6)	(6)	(7)	(8)	(8)	(10)	(10)	(11)	(6)	(1)	(5)
Income from Continuing Operations	4	4	5	7	5	3	0	(1)	(7)	(7)	0	0	0	0	2	2	0	1	3	5	3	4	5	6	8	11	14	15	9	8	12	13	18	27	35	23	(2)	1	13
Income to Minority Interest	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	(0)	(0)	0	0	0	(0)	(0)	(0)	0	0	0	0	0	1	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0
Net Income (Common)	3 N/A	4 +22%	4 +12%	6 +36%	5 -19%	3 -44%	(1) N/A	(1) -140%	(8) -525%	(7) +3%	0 N/A	0 -10%	0 +11%	0 +57%	2 +326%	2 -23%	0 -74%	1 +45%	3 +459%	5 +47%	3 -28%	4 +6%	5 +29%	6 +19%	8 +46%	11 +40%	15 +30%	16 +4%	10 -38%	8 -11%	12 +36%	13 +10%	17 +35%	27 +56%	35 +29%	23 -35%	(2) N/A	1 N/A	13 +1 017%
EPS (Diluted)	0.04 N/A	0.05 +25%	0.06 +20%	0.06 N/A	0.05 -17%	0.02 -60%	-0.01 N/A	-0.01 N/A	-0.08 -700%	-0.07 +12%	0 N/A	0 N/A	0 N/A	0 N/A	0.02 N/A	0.02 N/A	0 N/A	0.01 N/A	0.03 +200%	0.04 +33%	0.03 -25%	0.03 N/A	0.04 +33%	0.05 +25%	0.07 +40%	0.1 +43%	0.13 +30%	0.14 +8%	0.09 -36%	0.08 -11%	0.1 +25%	0.11 +10%	0.15 +36%	0.24 +60%	0.31 +29%	0.2 -35%	-0.02 N/A	0.01 N/A	0.11 +1 000%

Income Statement Balance Sheet Cash Flow Statement

YouGov PLC
LSE:YOU

Income Statement

Earnings Waterfall
YouGov PLC

Income Statement
YouGov PLC

See Also

Company

Help

Tools

Stocks

YouGov PLC LSE:YOU

Income Statement

Earnings Waterfall YouGov PLC

Income Statement YouGov PLC

See Also

Company

Help

Tools

Stocks

YouGov PLC
LSE:YOU

Earnings Waterfall
YouGov PLC

Income Statement
YouGov PLC