Young & Co's Brewery PLC
LSE:YNGA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.6), the stock would be worth GBX1 008.26 (26% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | GBX800 |
0%
|
| 3-Year Average | 8.6 | GBX1 008.26 |
+26%
|
| 5-Year Average | 8.8 | GBX1 026.08 |
+28%
|
| Industry Average | 0 | GBX4.25 |
-99%
|
| Country Average | 0 | GBX2.3 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX836.8m
|
/ |
Sep 2025
£117.1m
|
= |
|
|
GBX836.8m
|
/ |
Mar 2026
£115.7m
|
= |
|
|
GBX836.8m
|
/ |
Mar 2027
£120.2m
|
= |
|
|
GBX836.8m
|
/ |
Mar 2028
£125.5m
|
= |
|
|
GBX836.8m
|
/ |
Mar 2029
£131.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Young & Co's Brewery PLC
LSE:YNGA
|
496.8m GBP | 6.8 | 43.6 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.7B USD | 20.4 | 25 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 23.5 | 82.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47B GBP | 13.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
45.8B USD | 19.2 | 29.8 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.1B USD | 19.2 | 28.3 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.4B USD | 14.2 | 46.4 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 386.9 | 1 036.1 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.9B USD | 13.2 | 20.7 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.1B USD | 8.9 | 18.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Young & Co's Brewery PLC
Glance View
Young & Co.'s Brewery Plc engages in the management and operation of pub estate and the sale of food and alcoholic drinks through it. is a United Kingdom-based company, which manages pubs, hotels and bars. The firm runs approximately 200 pubs and hotels in London and the South of England. The firm operates through two segments: managed houses and the Ram Pub Company. Its hotels are a collection of traditional pubs with boutique bedrooms across the United Kingdom, based primarily in London, as well as in the west, including idyllic getaway spots in the Cotswolds and the West Country. The managed house segment operates pubs and engaged in selling of drink, food and accommodation. The Ram Pub Company segment consists of pubs owned or leased by the Company and leased or subleased to third parties.
