XPS Pensions Group PLC
LSE:XPS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12), the stock would be worth GBX383.42 (26% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.6 | GBX305 |
0%
|
| 3-Year Average | 12 | GBX383.42 |
+26%
|
| 5-Year Average | 12.4 | GBX394.24 |
+29%
|
| Industry Average | 0.2 | GBX6.09 |
-98%
|
| Country Average | 0.2 | GBX6.52 |
-98%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
XPS Pensions Group PLC
LSE:XPS
|
635.5m GBP | 9.6 | 24.5 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
165.2B USD | 49.1 | 26.3 | |
| US |
|
Blackstone Inc
NYSE:BX
|
149.2B USD | 29.1 | 49.1 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
101.3B USD | 21.9 | 89.1 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93B USD | -2 617 | 41.3 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.5B USD | 0 | 17.4 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.3B ZAR | 19.6 | 24.2 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
106.9B CAD | 17.2 | 31.2 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
78.6B USD | 17.5 | 31.6 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
64.3B EUR | 16.4 | 29.8 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.8B USD | 8.5 | 10.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
XPS Pensions Group PLC
Glance View
XPS Pensions Group Plc engages in the provision of employee benefit consultancy, and related business services. The company is headquartered in Reading, Berkshire and currently employs 1,315 full-time employees. The company went IPO on 2017-02-16. The firm is specializing in pensions actuarial & consulting, investment consulting and pensions administration. The Company’s Pensions Advisory and Administration business provides advisory services to the trustees or sponsoring employers of approximately 450 defined benefit (DB) schemes in the United Kingdom, covering actuarial, investment and pensions advice, including in respect of defined contribution (DC) schemes in the United Kingdom. The company administers, advises and acts as investment consultant to its DC Master Trust platform called the National Pension Trust (NPT). The company provides, operates and administers Small Self-Administered Schemes (SSAS) and Self-Invested Personal Pensions (SIPP). The Company’s services include XPS Pensions, XPS Investment, XPS Administration, XPS Corporate, XPS Covenant, XPS DC and XPS Arena.
