WPP PLC
LSE:WPP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
WPP PLC
LSE:WPP
|
UK |
|
Vivid Seats Inc
NASDAQ:SEAT
|
US |
|
PSI Software AG
XETRA:PSAN
|
DE |
Balance Sheet
Balance Sheet Decomposition
WPP PLC
WPP PLC
Balance Sheet
WPP PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
689
|
1 018
|
1 372
|
1 029
|
1 477
|
1 957
|
2 486
|
1 571
|
1 877
|
1 834
|
1 721
|
2 099
|
1 967
|
2 228
|
2 256
|
2 391
|
11 066
|
11 306
|
12 899
|
3 883
|
2 492
|
2 218
|
2 638
|
2 694
|
|
| Cash |
0
|
0
|
0
|
1 029
|
1 477
|
1 957
|
2 486
|
1 571
|
1 877
|
1 834
|
1 721
|
2 099
|
1 967
|
2 228
|
2 256
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
689
|
1 018
|
1 372
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 391
|
11 066
|
11 306
|
12 899
|
3 883
|
2 492
|
2 218
|
2 638
|
2 694
|
|
| Short-Term Investments |
190
|
402
|
244
|
86
|
187
|
83
|
87
|
96
|
88
|
113
|
224
|
123
|
546
|
155
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 240
|
2 392
|
2 689
|
4 414
|
4 536
|
5 425
|
6 809
|
6 194
|
7 306
|
6 964
|
6 899
|
6 633
|
9 442
|
10 424
|
12 281
|
12 065
|
13 300
|
11 965
|
10 570
|
10 981
|
12 013
|
11 212
|
10 563
|
10 476
|
|
| Accounts Receivables |
1 753
|
1 883
|
2 059
|
3 999
|
4 021
|
4 691
|
5 935
|
5 301
|
6 281
|
6 305
|
6 204
|
5 987
|
8 739
|
9 653
|
11 408
|
11 096
|
13 102
|
11 822
|
9 722
|
10 036
|
10 872
|
10 206
|
9 675
|
10 352
|
|
| Other Receivables |
487
|
509
|
630
|
415
|
515
|
734
|
874
|
893
|
1 025
|
659
|
695
|
646
|
703
|
771
|
873
|
970
|
199
|
143
|
848
|
945
|
1 141
|
1 006
|
888
|
124
|
|
| Inventory |
292
|
270
|
221
|
282
|
342
|
344
|
344
|
307
|
366
|
334
|
348
|
305
|
327
|
329
|
400
|
401
|
0
|
0
|
264
|
254
|
352
|
274
|
238
|
0
|
|
| Other Current Assets |
185
|
230
|
274
|
381
|
422
|
754
|
1 383
|
1 428
|
1 621
|
2 044
|
2 232
|
2 591
|
233
|
240
|
325
|
299
|
0
|
485
|
248
|
218
|
242
|
241
|
222
|
0
|
|
| Total Current Assets |
3 596
|
4 311
|
4 799
|
6 192
|
6 964
|
8 562
|
11 108
|
9 595
|
11 258
|
11 289
|
11 425
|
11 750
|
12 516
|
13 375
|
15 443
|
15 157
|
24 366
|
23 756
|
23 982
|
15 336
|
15 098
|
13 944
|
13 661
|
13 170
|
|
| PP&E Net |
377
|
345
|
334
|
424
|
415
|
450
|
691
|
681
|
708
|
728
|
768
|
773
|
773
|
798
|
969
|
980
|
1 083
|
2 611
|
2 295
|
2 292
|
2 529
|
2 211
|
2 294
|
2 041
|
|
| PP&E Gross |
377
|
345
|
334
|
424
|
415
|
450
|
691
|
681
|
708
|
728
|
768
|
773
|
773
|
798
|
969
|
980
|
0
|
2 611
|
2 295
|
2 292
|
2 529
|
2 211
|
2 294
|
0
|
|
| Accumulated Depreciation |
568
|
636
|
675
|
756
|
558
|
628
|
925
|
922
|
1 007
|
1 053
|
999
|
1 043
|
1 093
|
1 120
|
1 353
|
1 338
|
0
|
870
|
907
|
825
|
922
|
788
|
688
|
0
|
|
| Intangible Assets |
950
|
950
|
950
|
1 261
|
1 115
|
1 155
|
2 296
|
2 001
|
1 905
|
1 860
|
1 827
|
1 668
|
1 669
|
1 715
|
2 217
|
2 018
|
1 842
|
1 469
|
1 389
|
1 360
|
1 452
|
850
|
737
|
734
|
|
| Goodwill |
4 407
|
4 710
|
4 846
|
5 675
|
5 435
|
6 072
|
9 093
|
8 698
|
9 106
|
9 431
|
9 457
|
9 473
|
9 979
|
10 671
|
13 214
|
12 953
|
13 133
|
10 111
|
7 389
|
7 612
|
8 453
|
8 389
|
7 610
|
6 946
|
|
| Note Receivable |
0
|
0
|
0
|
116
|
107
|
129
|
106
|
98
|
124
|
122
|
74
|
159
|
0
|
0
|
0
|
0
|
180
|
138
|
25
|
47
|
74
|
77
|
229
|
327
|
|
| Long-Term Investments |
629
|
689
|
389
|
565
|
548
|
809
|
1 025
|
1 024
|
966
|
992
|
1 064
|
1 063
|
1 429
|
1 917
|
2 380
|
2 219
|
1 464
|
1 311
|
718
|
731
|
675
|
619
|
651
|
565
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
157
|
113
|
76
|
145
|
256
|
279
|
273
|
262
|
119
|
388
|
273
|
345
|
337
|
153
|
188
|
369
|
494
|
541
|
534
|
327
|
292
|
|
| Other Assets |
4 407
|
4 710
|
4 846
|
5 675
|
5 435
|
6 072
|
9 093
|
8 698
|
9 106
|
9 431
|
9 457
|
9 473
|
9 979
|
10 671
|
13 214
|
12 953
|
13 133
|
10 111
|
7 389
|
7 612
|
8 453
|
8 389
|
7 610
|
6 946
|
|
| Total Assets |
9 959
N/A
|
11 005
+11%
|
11 318
+3%
|
14 389
+27%
|
14 696
+2%
|
17 252
+17%
|
24 463
+42%
|
22 352
-9%
|
24 345
+9%
|
24 695
+1%
|
24 878
+1%
|
25 005
+1%
|
26 754
+7%
|
28 749
+7%
|
34 568
+20%
|
33 663
-3%
|
42 220
+25%
|
39 583
-6%
|
36 167
-9%
|
27 871
-23%
|
28 823
+3%
|
26 622
-8%
|
25 509
-4%
|
24 075
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 374
|
3 759
|
4 094
|
4 741
|
4 832
|
5 901
|
7 211
|
6 554
|
7 909
|
7 390
|
7 261
|
7 200
|
7 913
|
8 664
|
10 586
|
10 074
|
15 022
|
14 188
|
10 264
|
10 683
|
11 244
|
10 899
|
10 694
|
13 409
|
|
| Accrued Liabilities |
112
|
126
|
0
|
161
|
183
|
276
|
383
|
377
|
385
|
421
|
434
|
415
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
27
|
14
|
7
|
14
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
436
|
534
|
393
|
0
|
0
|
8 562
|
342
|
506
|
358
|
171
|
0
|
|
| Current Portion of Long-Term Debt |
200
|
552
|
598
|
458
|
1 261
|
1 586
|
1 641
|
721
|
255
|
518
|
1 086
|
941
|
388
|
496
|
468
|
231
|
9 448
|
9 100
|
381
|
505
|
946
|
880
|
653
|
1 045
|
|
| Other Current Liabilities |
407
|
474
|
522
|
1 969
|
1 807
|
2 139
|
2 902
|
2 914
|
3 526
|
3 469
|
3 316
|
3 216
|
3 602
|
4 619
|
5 177
|
4 817
|
546
|
766
|
4 020
|
4 956
|
5 013
|
4 113
|
3 998
|
381
|
|
| Total Current Liabilities |
4 120
|
4 924
|
5 220
|
7 343
|
8 084
|
9 905
|
12 136
|
10 566
|
12 075
|
11 797
|
12 097
|
11 772
|
12 596
|
14 216
|
16 765
|
15 515
|
25 016
|
24 054
|
23 227
|
16 485
|
17 708
|
16 251
|
15 516
|
14 835
|
|
| Long-Term Debt |
1 403
|
1 229
|
1 319
|
1 461
|
1 218
|
1 740
|
3 999
|
3 586
|
3 598
|
3 893
|
3 681
|
3 521
|
4 135
|
4 661
|
5 565
|
6 250
|
5 635
|
5 995
|
6 808
|
5 979
|
5 730
|
5 637
|
5 524
|
5 787
|
|
| Deferred Income Tax |
0
|
0
|
0
|
533
|
468
|
464
|
917
|
810
|
751
|
741
|
680
|
651
|
668
|
552
|
692
|
514
|
480
|
380
|
304
|
313
|
351
|
179
|
142
|
146
|
|
| Minority Interest |
39
|
48
|
52
|
81
|
92
|
120
|
198
|
182
|
201
|
231
|
250
|
260
|
327
|
378
|
443
|
469
|
424
|
371
|
318
|
453
|
480
|
457
|
259
|
232
|
|
| Other Liabilities |
722
|
785
|
813
|
1 066
|
1 008
|
1 048
|
1 451
|
1 314
|
1 274
|
1 369
|
1 360
|
1 215
|
1 529
|
1 304
|
1 778
|
1 428
|
1 306
|
856
|
778
|
1 025
|
873
|
723
|
593
|
535
|
|
| Total Liabilities |
6 283
N/A
|
6 986
+11%
|
7 403
+6%
|
10 485
+42%
|
10 869
+4%
|
13 278
+22%
|
18 701
+41%
|
16 458
-12%
|
17 899
+9%
|
18 032
+1%
|
18 067
+0%
|
17 419
-4%
|
19 254
+11%
|
21 112
+10%
|
25 244
+20%
|
24 176
-4%
|
32 860
+36%
|
31 657
-4%
|
31 435
-1%
|
24 254
-23%
|
25 142
+4%
|
23 247
-8%
|
22 034
-5%
|
21 535
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
311
|
249
|
168
|
163
|
132
|
125
|
134
|
131
|
130
|
129
|
128
|
135
|
133
|
133
|
133
|
133
|
133
|
133
|
130
|
122
|
114
|
114
|
109
|
109
|
|
| Retained Earnings |
2 528
|
2 816
|
3 022
|
4 033
|
3 909
|
4 001
|
5 809
|
5 904
|
6 407
|
6 606
|
6 673
|
6 782
|
6 863
|
7 476
|
8 162
|
8 940
|
9 913
|
8 101
|
4 843
|
3 804
|
3 518
|
3 444
|
2 814
|
2 040
|
|
| Additional Paid In Capital |
837
|
955
|
1 002
|
2
|
75
|
104
|
9
|
13
|
55
|
106
|
176
|
483
|
508
|
535
|
562
|
569
|
570
|
570
|
570
|
575
|
576
|
577
|
579
|
579
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
158
|
364
|
271
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
278
|
293
|
289
|
255
|
190
|
154
|
145
|
178
|
167
|
253
|
284
|
720
|
962
|
1 171
|
1 256
|
1 179
|
1 118
|
1 112
|
1 054
|
990
|
191
|
188
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
121
|
152
|
1 158
|
713
|
0
|
300
|
307
|
227
|
527
|
231
|
164
|
0
|
|
| Total Equity |
3 676
N/A
|
4 020
+9%
|
3 915
-3%
|
3 905
0%
|
3 827
-2%
|
3 974
+4%
|
5 762
+45%
|
5 894
+2%
|
6 447
+9%
|
6 663
+3%
|
6 811
+2%
|
7 587
+11%
|
7 500
-1%
|
7 637
+2%
|
9 325
+22%
|
9 487
+2%
|
9 360
-1%
|
7 926
-15%
|
4 732
-40%
|
3 616
-24%
|
3 681
+2%
|
3 376
-8%
|
3 475
+3%
|
2 540
-27%
|
|
| Total Liabilities & Equity |
9 959
N/A
|
11 005
+11%
|
11 318
+3%
|
14 389
+27%
|
14 696
+2%
|
17 252
+17%
|
24 463
+42%
|
22 352
-9%
|
24 345
+9%
|
24 695
+1%
|
24 878
+1%
|
25 005
+1%
|
26 754
+7%
|
28 749
+7%
|
34 568
+20%
|
33 663
-3%
|
42 220
+25%
|
39 583
-6%
|
36 167
-9%
|
27 871
-23%
|
28 823
+3%
|
26 622
-8%
|
25 509
-4%
|
24 075
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 157
|
1 187
|
1 185
|
1 253
|
1 241
|
1 191
|
1 255
|
1 254
|
1 262
|
1 260
|
1 265
|
1 347
|
1 318
|
1 295
|
1 281
|
1 270
|
1 262
|
1 257
|
1 225
|
1 154
|
1 071
|
1 075
|
1 079
|
1 079
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|