Watches of Switzerland Group PLC
LSE:WOSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Watches of Switzerland Group PLC
LSE:WOSG
|
UK |
Balance Sheet
Balance Sheet Decomposition
Watches of Switzerland Group PLC
Watches of Switzerland Group PLC
Balance Sheet
Watches of Switzerland Group PLC
| May-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | May-2021 | May-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
18
|
17
|
38
|
28
|
67
|
66
|
92
|
122
|
99
|
80
|
|
| Cash |
18
|
17
|
38
|
28
|
67
|
66
|
92
|
122
|
99
|
80
|
|
| Total Receivables |
13
|
15
|
23
|
26
|
10
|
9
|
15
|
14
|
20
|
56
|
|
| Accounts Receivables |
13
|
15
|
23
|
9
|
5
|
3
|
5
|
6
|
10
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
17
|
6
|
5
|
10
|
8
|
10
|
24
|
|
| Inventory |
140
|
159
|
215
|
200
|
243
|
226
|
307
|
356
|
393
|
447
|
|
| Other Current Assets |
6
|
11
|
12
|
17
|
10
|
13
|
20
|
21
|
24
|
28
|
|
| Total Current Assets |
178
|
202
|
288
|
270
|
331
|
314
|
433
|
513
|
536
|
611
|
|
| PP&E Net |
70
|
72
|
80
|
101
|
353
|
347
|
406
|
514
|
573
|
551
|
|
| PP&E Gross |
70
|
72
|
80
|
101
|
353
|
347
|
406
|
514
|
573
|
551
|
|
| Accumulated Depreciation |
21
|
30
|
34
|
44
|
54
|
72
|
93
|
113
|
153
|
192
|
|
| Intangible Assets |
24
|
21
|
30
|
18
|
18
|
15
|
18
|
18
|
16
|
73
|
|
| Goodwill |
105
|
105
|
119
|
110
|
137
|
135
|
160
|
183
|
199
|
231
|
|
| Note Receivable |
0
|
1
|
8
|
5
|
1
|
1
|
3
|
2
|
2
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
7
|
9
|
12
|
14
|
10
|
6
|
0
|
5
|
|
| Other Assets |
105
|
105
|
119
|
110
|
137
|
135
|
160
|
183
|
199
|
231
|
|
| Total Assets |
377
N/A
|
401
+6%
|
531
+33%
|
513
-3%
|
852
+66%
|
827
-3%
|
1 030
+25%
|
1 235
+20%
|
1 327
+7%
|
1 476
+11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
156
|
190
|
118
|
75
|
78
|
73
|
112
|
129
|
124
|
114
|
|
| Accrued Liabilities |
0
|
0
|
0
|
60
|
58
|
77
|
88
|
90
|
92
|
141
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
25
|
11
|
29
|
27
|
46
|
38
|
47
|
47
|
57
|
56
|
|
| Other Current Liabilities |
17
|
18
|
22
|
8
|
2
|
1
|
3
|
7
|
2
|
3
|
|
| Total Current Liabilities |
198
|
219
|
169
|
171
|
267
|
189
|
250
|
273
|
274
|
314
|
|
| Long-Term Debt |
111
|
111
|
256
|
240
|
379
|
381
|
413
|
483
|
517
|
591
|
|
| Deferred Income Tax |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
16
|
|
| Other Liabilities |
21
|
19
|
21
|
26
|
7
|
7
|
6
|
7
|
10
|
15
|
|
| Total Liabilities |
332
N/A
|
350
+5%
|
446
+28%
|
436
-2%
|
653
+50%
|
577
-12%
|
669
+16%
|
766
+15%
|
804
+5%
|
936
+16%
|
|
| Equity | |||||||||||
| Common Stock |
66
|
66
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
21
|
15
|
89
|
76
|
45
|
104
|
212
|
316
|
369
|
399
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
147
|
147
|
147
|
147
|
147
|
147
|
|
| Other Equity |
0
|
0
|
4
|
1
|
4
|
4
|
1
|
3
|
4
|
10
|
|
| Total Equity |
45
N/A
|
51
+13%
|
85
+67%
|
77
-10%
|
200
+161%
|
250
+25%
|
361
+44%
|
469
+30%
|
523
+11%
|
540
+3%
|
|
| Total Liabilities & Equity |
377
N/A
|
401
+6%
|
531
+33%
|
513
-3%
|
852
+66%
|
827
-3%
|
1 030
+25%
|
1 235
+20%
|
1 327
+7%
|
1 476
+11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
239
|
239
|
239
|
239
|
239
|
239
|
240
|
240
|
240
|
237
|
|