Warpaint London PLC
LSE:W7L

Watchlist Manager
Warpaint London PLC Logo
Warpaint London PLC
LSE:W7L
Watchlist
Price: 174 GBX 1.16% Market Closed
Market Cap: £140.6m

EV/GP

3
Current
62%
Cheaper
vs 3-y average of 7.9

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3
=
Enterprise Value
GBX180.9m
/
Gross Profit
£44.5m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
3
=
Enterprise Value
GBX180.9m
/
Gross Profit
£44.5m

Valuation Scenarios

Warpaint London PLC is trading below its 3-year average

If EV/GP returns to its 3-Year Average (7.9), the stock would be worth GBX459.26 (164% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+164%
Average Upside
25%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 3 GBX174
0%
3-Year Average 7.9 GBX459.26
+164%
5-Year Average 7.1 GBX412.01
+137%
Industry Average 0 GBX0.6
-100%
Country Average 0 GBX0.55
-100%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
UK
Warpaint London PLC
LSE:W7L
140.6m GBP 3 9
FR
L'Oreal SA
PAR:OR
195.4B EUR 6 31.9
UK
Unilever PLC
LSE:ULVR
93.7B GBP 5.5 11.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 15.7 36.4
UK
HALEON PLC
LSE:HLN
30.3B GBP 5.1 18.2
US
Estee Lauder Companies Inc
NYSE:EL
27.7B USD 2.9 -155.9
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 2.3 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 3.7 22
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 13.9 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 4 939.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
808.8B INR 11.9 42.5
P/E Multiple
Earnings Growth PEG
UK
Warpaint London PLC
LSE:W7L
Average P/E: 27.5
9
1%
9
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.4
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
7%
5.2
UK
HALEON PLC
LSE:HLN
18.2
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -155.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9

Market Distribution

Higher than 92% of companies in United Kingdom
Percentile
92st
Based on 1 558 companies
92st percentile
3
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 664.3

Warpaint London PLC
Glance View

Warpaint London Plc engages in selling branded cosmetics under brand names W7 and Technic. The company is headquartered in Iver, Buckinghamshire and currently employs 113 full-time employees. The company went IPO on 2016-11-30. The firm operates through two divisions: largest and other. The largest division sells own brand cosmetics under the brand names of W7 and Technic. W7 is sells in the United Kingdom primarily to retailers and internationally to local distributors or retail chains. The Technic brand is sells in the United Kingdom and continental Europe with a focus on the gifting market, principally for high street retailers and supermarkets. In addition, this division supplies own brand white label cosmetics produced for several high street retailers. The firm also sells cosmetics using its other own brand names of Man'stuff, Body Collection, Vintage, Very Vegan, and Chit Chat. The other division trades in close-out and excess inventory of branded cosmetics and fragrances from around the world.

W7L Intrinsic Value
194.26 GBX
Undervaluation 10%
Intrinsic Value
Price GBX174
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett