Venture Life Group PLC
LSE:VLG
Balance Sheet
Balance Sheet Decomposition
Venture Life Group PLC
Venture Life Group PLC
Balance Sheet
Venture Life Group PLC
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
3
|
2
|
1
|
10
|
11
|
42
|
5
|
6
|
6
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
3
|
2
|
1
|
10
|
11
|
42
|
5
|
6
|
6
|
3
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
3
|
3
|
5
|
5
|
7
|
6
|
7
|
12
|
16
|
16
|
11
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
3
|
3
|
5
|
5
|
6
|
6
|
7
|
11
|
15
|
15
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
4
|
5
|
9
|
9
|
12
|
10
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
2
|
10
|
8
|
10
|
10
|
21
|
22
|
59
|
26
|
34
|
32
|
19
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
5
|
4
|
7
|
10
|
10
|
10
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
4
|
7
|
10
|
10
|
10
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
6
|
8
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
13
|
16
|
16
|
4
|
4
|
6
|
30
|
39
|
36
|
33
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
21
|
35
|
40
|
39
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
56
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
21
|
35
|
40
|
39
|
15
|
|
| Total Assets |
1
N/A
|
1
+10%
|
1
-8%
|
2
+190%
|
24
+1 103%
|
22
-9%
|
27
+25%
|
31
+14%
|
46
+46%
|
47
+3%
|
93
+97%
|
104
+12%
|
125
+21%
|
119
-5%
|
124
+4%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
2
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
6
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
4
|
20
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
4
|
4
|
5
|
6
|
7
|
8
|
10
|
11
|
16
|
30
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
6
|
10
|
5
|
5
|
9
|
12
|
23
|
4
|
22
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
7
|
9
|
8
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
12
|
|
| Total Liabilities |
0
N/A
|
0
-6%
|
1
+30%
|
1
+153%
|
8
+484%
|
8
-3%
|
13
+60%
|
17
+32%
|
14
-21%
|
14
+5%
|
21
+45%
|
30
+48%
|
50
+63%
|
43
-13%
|
49
+13%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
1
|
2
|
4
|
2
|
1
|
0
|
1
|
2
|
5
|
7
|
8
|
9
|
9
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
3
|
12
|
12
|
13
|
13
|
31
|
31
|
66
|
66
|
66
|
66
|
66
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
|
| Total Equity |
0
N/A
|
0
+48%
|
0
-58%
|
1
+331%
|
16
+2 694%
|
14
-12%
|
14
+4%
|
14
-1%
|
32
+126%
|
33
+2%
|
72
+120%
|
73
+1%
|
76
+3%
|
76
+1%
|
75
-1%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+10%
|
1
-8%
|
2
+190%
|
24
+1 103%
|
22
-9%
|
27
+25%
|
31
+14%
|
46
+46%
|
47
+3%
|
93
+97%
|
104
+12%
|
125
+21%
|
119
-5%
|
124
+4%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
34
|
34
|
37
|
37
|
84
|
84
|
126
|
126
|
126
|
126
|
127
|
|