Ultimate Products PLC
LSE:ULTP
Ultimate Products PLC
LSE:ULTP
Price:
42.86
GBX
-1.24%
Market Cap:
£37m
Balance Sheet
Balance Sheet Decomposition
Ultimate Products PLC
Ultimate Products PLC
Balance Sheet Decomposition is not available for
Ultimate Products PLC
Ultimate Products PLC
Balance Sheet
Ultimate Products PLC
Ultimate Products PLC
Currency: GBP
| Apr-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
4
|
|
| Total Receivables |
8
|
11
|
16
|
12
|
15
|
19
|
18
|
27
|
32
|
30
|
30
|
27
|
|
| Accounts Receivables |
6
|
10
|
15
|
10
|
14
|
18
|
18
|
25
|
31
|
28
|
29
|
26
|
|
| Other Receivables |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Inventory |
6
|
8
|
11
|
11
|
16
|
20
|
16
|
22
|
29
|
28
|
37
|
32
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
1
|
1
|
0
|
|
| Total Current Assets |
14
|
19
|
27
|
23
|
32
|
41
|
35
|
49
|
72
|
64
|
72
|
63
|
|
| PP&E Net |
0
|
1
|
1
|
2
|
2
|
5
|
5
|
6
|
6
|
8
|
8
|
6
|
|
| PP&E Gross |
0
|
1
|
1
|
2
|
2
|
0
|
5
|
6
|
6
|
8
|
8
|
6
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
3
|
0
|
5
|
6
|
6
|
8
|
9
|
9
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
27
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
|
| Total Assets |
14
N/A
|
20
+36%
|
28
+43%
|
25
-10%
|
35
+37%
|
46
+32%
|
40
-12%
|
91
+128%
|
115
+26%
|
110
-5%
|
116
+6%
|
106
-9%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
3
|
7
|
6
|
9
|
9
|
17
|
19
|
21
|
19
|
30
|
23
|
|
| Accrued Liabilities |
10
|
7
|
7
|
7
|
4
|
6
|
1
|
10
|
9
|
11
|
9
|
7
|
|
| Short-Term Debt |
2
|
1
|
3
|
2
|
11
|
15
|
4
|
6
|
20
|
14
|
15
|
18
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
4
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
3
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
|
| Total Current Liabilities |
14
|
14
|
24
|
14
|
24
|
32
|
24
|
39
|
54
|
49
|
56
|
51
|
|
| Long-Term Debt |
18
|
3
|
3
|
4
|
2
|
3
|
3
|
13
|
10
|
8
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
7
|
7
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
32
N/A
|
17
-48%
|
27
+61%
|
18
-31%
|
26
+40%
|
34
+32%
|
27
-22%
|
59
+122%
|
72
+21%
|
64
-11%
|
66
+5%
|
60
-10%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
18
|
10
|
1
|
7
|
8
|
12
|
16
|
20
|
27
|
34
|
37
|
35
|
|
| Additional Paid In Capital |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
14
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
1
|
0
|
1
|
|
| Total Equity |
18
N/A
|
3
N/A
|
1
-60%
|
7
+469%
|
9
+29%
|
12
+32%
|
13
+16%
|
32
+139%
|
43
+36%
|
46
+6%
|
50
+8%
|
46
-7%
|
|
| Total Liabilities & Equity |
14
N/A
|
20
+36%
|
28
+43%
|
25
-10%
|
35
+37%
|
46
+32%
|
40
-12%
|
91
+128%
|
115
+26%
|
110
-5%
|
116
+6%
|
106
-9%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
82
|
82
|
82
|
82
|
82
|
82
|
82
|
89
|
89
|
89
|
89
|
86
|
|
Switch to:
Switch to:
See Also
Discover More
