T

Tialis Essential IT PLC
LSE:TIA

Watchlist Manager
Tialis Essential IT PLC
LSE:TIA
Watchlist
Price: 50 GBX -0.99%
Market Cap: £20m

Income Statement

Earnings Waterfall
Tialis Essential IT PLC

Income Statement
Tialis Essential IT PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
0
2
0
2
0
2
0
1
0
0
0
Revenue
54
N/A
41
-24%
27
-34%
31
+15%
0
N/A
(9)
N/A
0
N/A
(7)
N/A
0
N/A
19
N/A
43
+127%
54
+24%
54
0%
53
-2%
41
-22%
27
-34%
28
+4%
26
-8%
12
-55%
7
-42%
14
+117%
7
-50%
14
+98%
19
+34%
22
+16%
22
-4%
21
-3%
19
-9%
Gross Profit
Cost of Revenue
(38)
(29)
(17)
(22)
0
(8)
0
(0)
0
(11)
(26)
(33)
(38)
(46)
(35)
(19)
(22)
(20)
(7)
(2)
(8)
(3)
(9)
(13)
(16)
(15)
(15)
(13)
Gross Profit
15
N/A
12
-22%
10
-19%
9
-9%
0
N/A
(1)
N/A
0
N/A
0
N/A
0
N/A
8
N/A
18
+123%
21
+18%
16
-24%
7
-59%
7
+0%
8
+25%
6
-22%
6
-8%
5
-23%
5
+11%
6
+24%
5
-26%
5
+9%
6
+23%
7
+7%
6
-9%
6
-1%
6
-7%
Operating Income
Operating Expenses
(8)
(7)
(10)
(12)
0
(3)
0
(0)
(1)
(10)
(19)
(22)
(19)
(19)
(16)
(9)
(12)
(12)
(6)
(3)
(5)
(4)
(4)
(5)
(7)
(7)
(8)
(8)
Selling, General & Administrative
(4)
(3)
(6)
(7)
0
(2)
0
(0)
(1)
(7)
(13)
(15)
(13)
(13)
(10)
(4)
(5)
(6)
(4)
(3)
(4)
(2)
(2)
(3)
(5)
(4)
(5)
(4)
Depreciation & Amortization
(4)
(2)
(4)
(5)
0
(1)
0
0
0
(3)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(6)
(2)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(2)
Operating Income
8
N/A
5
-39%
(0)
N/A
(4)
-5 767%
0
N/A
(2)
N/A
0
N/A
4
N/A
(1)
N/A
(2)
-200%
(1)
+52%
(1)
+22%
(3)
-475%
(12)
-275%
(10)
+20%
(1)
+89%
(5)
-406%
(6)
-16%
(1)
+79%
2
N/A
1
-40%
0
-63%
1
+211%
1
-17%
(1)
N/A
(1)
-100%
(2)
-115%
(2)
-2%
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
0
1
0
0
1
0
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(0)
(1)
(0)
(0)
Non-Reccuring Items
(0)
(0)
(1)
(1)
0
0
0
2
(1)
(5)
(3)
(1)
(9)
(38)
(20)
8
(4)
(3)
0
0
(2)
0
(0)
(1)
(1)
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
(0)
0
Pre-Tax Income
7
N/A
4
-40%
(1)
N/A
(5)
-382%
0
N/A
(1)
N/A
0
N/A
5
N/A
(1)
N/A
(6)
-897%
(4)
+33%
(2)
+45%
(13)
-477%
(51)
-290%
(31)
+40%
6
N/A
(11)
N/A
(12)
-6%
(3)
+75%
1
N/A
(3)
N/A
(3)
+9%
(1)
+53%
(1)
+45%
(2)
-153%
(2)
-19%
(3)
-58%
(3)
+2%
Net Income
Tax Provision
(1)
(1)
(0)
1
0
1
0
(0)
(0)
0
1
1
2
2
1
1
2
2
1
0
1
1
1
0
0
1
0
0
Income from Continuing Operations
6
4
(1)
(4)
0
(0)
0
4
(1)
(6)
(3)
(2)
(11)
(49)
(29)
7
(8)
(9)
(2)
1
(2)
(1)
(0)
(1)
(2)
(2)
(3)
(3)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
6
N/A
5
-4%
7
+34%
2
-69%
14
+521%
14
-2%
(11)
N/A
(5)
+53%
1
N/A
(6)
N/A
(3)
+41%
(1)
+57%
(11)
-665%
(49)
-336%
(33)
+34%
4
N/A
(9)
N/A
(9)
-8%
(2)
+77%
1
N/A
(2)
N/A
(1)
+31%
(0)
+64%
(1)
-50%
(2)
-133%
(2)
+1%
(3)
-109%
(3)
+1%
EPS (Diluted)
6.6
N/A
6.25
-5%
8.5
+36%
2.57
-70%
17.18
+568%
18.48
+8%
-14.17
N/A
-6.66
+53%
1
N/A
-3.14
N/A
-1.79
+43%
-0.71
+60%
-5.67
-699%
-23.36
-312%
-13.26
+43%
0.89
N/A
-2.15
N/A
-2.32
-8%
-0.52
+78%
0.28
N/A
-0.39
N/A
-0.24
+38%
-0.1
+58%
-0.11
-10%
-0.06
+45%
-0.06
N/A
-0.13
-117%
-0.13
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett