Tekmar Group PLC
LSE:TGP
Balance Sheet
Balance Sheet Decomposition
Tekmar Group PLC
Tekmar Group PLC
Balance Sheet
Tekmar Group PLC
| Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
8
|
5
|
5
|
|
| Cash |
8
|
5
|
5
|
|
| Total Receivables |
13
|
16
|
19
|
|
| Accounts Receivables |
13
|
16
|
18
|
|
| Other Receivables |
0
|
0
|
1
|
|
| Inventory |
5
|
2
|
2
|
|
| Other Current Assets |
0
|
4
|
1
|
|
| Total Current Assets |
26
|
28
|
27
|
|
| PP&E Net |
6
|
7
|
5
|
|
| PP&E Gross |
6
|
7
|
5
|
|
| Accumulated Depreciation |
10
|
9
|
6
|
|
| Intangible Assets |
2
|
19
|
1
|
|
| Goodwill |
22
|
17
|
16
|
|
| Long-Term Investments |
0
|
0
|
3
|
|
| Other Assets |
22
|
17
|
16
|
|
| Total Assets |
57
N/A
|
53
-6%
|
51
-4%
|
|
| Liabilities | ||||
| Accounts Payable |
4
|
13
|
6
|
|
| Accrued Liabilities |
5
|
5
|
2
|
|
| Short-Term Debt |
7
|
7
|
6
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
7
|
|
| Total Current Liabilities |
17
|
18
|
21
|
|
| Long-Term Debt |
0
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
|
| Total Liabilities |
18
N/A
|
19
+5%
|
23
+22%
|
|
| Equity | ||||
| Common Stock |
1
|
1
|
1
|
|
| Retained Earnings |
29
|
39
|
45
|
|
| Additional Paid In Capital |
68
|
72
|
72
|
|
| Other Equity |
0
|
0
|
0
|
|
| Total Equity |
39
N/A
|
35
-12%
|
28
-19%
|
|
| Total Liabilities & Equity |
57
N/A
|
53
-6%
|
51
-4%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
61
|
136
|
137
|
|