Senior PLC
LSE:SNR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (24), the stock would be worth GBX245 (14% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.9 | GBX285 |
0%
|
| 3-Year Average | 24 | GBX245 |
-14%
|
| Industry Average | 0.4 | GBX4.5 |
-98%
|
| Country Average | 0.2 | GBX2.09 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Senior PLC
LSE:SNR
|
1.2B GBP | 27.9 | -284.6 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
234.3B USD | 58.2 | 32.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 58.4 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
179.2B USD | -16 | 93.2 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 47.3 | 26.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
101.3B GBP | 40.9 | 17.3 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 23.9 | 15.9 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
117.4B USD | 19.6 | 24.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.2B USD | 92.7 | 63.9 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
93.5B USD | 32.4 | 22.2 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
61.1B GBP | 53 | 29.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Senior PLC
Glance View
Senior Plc designs, manufactures and markets technology components and systems. The company is headquartered in Rickmansworth, Hertfordshire and currently employs 5,664 full-time employees. The firm designs, manufactures and markets engineered, technology components and systems for principal original equipment producers in the aerospace and defense, land vehicle and power and energy markets across the world. The company operates through two divisions: Aerospace and Flexonics. The Aerospace division serves both the commercial aerospace and defense markets with a range of products and systems for structures, fluid conveyance, and gas turbine engines. The Flexonics division serves markets with products for land vehicle emission control thermal management and industrial process control applications. Its Aerospace products include aerospace ducting, aerospace fabricated components, aerospace machined components, bellows and seals, couplings and valves, and hydraulic and fuel systems, among others. Its Flexonics products include automotive common rail, fuel cells, automotive drain tube and fabric expansion joints, among others.
